Quarterly Consolidated Balance Sheet

G-FACTORY CO.,LTD. - Filing #7270770

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,454,488,000 JPY
1,197,615,000 JPY
1,504,837,000 JPY
900,466,000 JPY
Other
53,253,000 JPY
57,627,000 JPY
42,271,000 JPY
45,272,000 JPY
Allowance for doubtful accounts
-115,000 JPY
-115,000 JPY
-202,000 JPY
-202,000 JPY
Current assets
2,081,921,000 JPY
1,820,169,000 JPY
2,042,545,000 JPY
1,435,612,000 JPY
Non-current assets
Property, plant and equipment
709,675,000 JPY
551,007,000 JPY
1,131,471,000 JPY
914,607,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
660,817,000 JPY
955,772,000 JPY
Construction in progress
1,500,000 JPY
1,500,000 JPY
6,771,000 JPY
JPY
Other
Other, net
47,357,000 JPY
168,927,000 JPY
Accumulated depreciation
-970,148,000 JPY
-864,245,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
13,520,000 JPY
JPY
13,520,000 JPY
13,520,000 JPY
JPY
Other
18,940,000 JPY
3,500,000 JPY
Intangible assets
18,940,000 JPY
18,940,000 JPY
17,020,000 JPY
3,500,000 JPY
Investments and other assets
1,554,802,000 JPY
2,546,749,000 JPY
1,366,456,000 JPY
2,702,637,000 JPY
Investments and other assets
Investment securities
5,438,000 JPY
5,438,000 JPY
4,489,000 JPY
4,489,000 JPY
Deferred tax assets
255,524,000 JPY
236,687,000 JPY
110,251,000 JPY
89,233,000 JPY
Other
76,589,000 JPY
87,019,000 JPY
Allowance for doubtful accounts
-1,967,000 JPY
-1,967,000 JPY
-3,140,000 JPY
-3,140,000 JPY
Non-current assets
2,283,417,000 JPY
3,116,696,000 JPY
2,514,948,000 JPY
3,620,745,000 JPY
Assets
2,625,232,000 JPY
1,740,106,000 JPY
1,997,994,000 JPY
627,237,000 JPY
4,365,339,000 JPY
4,936,866,000 JPY
2,963,053,000 JPY
1,690,114,000 JPY
1,272,939,000 JPY
1,594,440,000 JPY
4,557,493,000 JPY
5,056,358,000 JPY
Liabilities
Current liabilities
Income taxes payable
22,664,000 JPY
22,664,000 JPY
3,575,000 JPY
3,285,000 JPY
Other
760,054,000 JPY
148,218,000 JPY
589,989,000 JPY
21,301,000 JPY
Current liabilities
1,107,745,000 JPY
1,027,727,000 JPY
934,367,000 JPY
812,779,000 JPY
Non-current liabilities
Long-term borrowings
780,741,000 JPY
780,741,000 JPY
928,960,000 JPY
928,960,000 JPY
Other
3,813,000 JPY
2,640,000 JPY
Non-current liabilities
1,793,815,000 JPY
1,776,307,000 JPY
1,895,154,000 JPY
1,881,177,000 JPY
Liabilities
2,901,560,000 JPY
2,804,035,000 JPY
2,829,521,000 JPY
2,693,956,000 JPY
Net assets
Shareholders' equity
Share capital
53,460,000 JPY
53,460,000 JPY
50,357,000 JPY
50,357,000 JPY
Capital surplus
633,283,000 JPY
680,915,000 JPY
630,180,000 JPY
677,812,000 JPY
Retained earnings
772,206,000 JPY
1,570,202,000 JPY
1,105,097,000 JPY
1,839,907,000 JPY
Treasury shares
-243,933,000 JPY
-243,933,000 JPY
-243,933,000 JPY
-243,933,000 JPY
Shareholders' equity
1,215,016,000 JPY
2,060,644,000 JPY
1,541,702,000 JPY
2,324,144,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
629,000 JPY
629,000 JPY
894,000 JPY
894,000 JPY
Foreign currency translation adjustment
159,304,000 JPY
132,119,000 JPY
Valuation and translation adjustments
159,934,000 JPY
629,000 JPY
133,013,000 JPY
894,000 JPY
Share acquisition rights
71,557,000 JPY
71,557,000 JPY
37,362,000 JPY
37,362,000 JPY
Non-controlling interests
17,269,000 JPY
15,893,000 JPY
Net assets
71,557,000 JPY
71,557,000 JPY
629,000 JPY
17,269,000 JPY
-243,933,000 JPY
-243,933,000 JPY
680,915,000 JPY
339,687,000 JPY
53,460,000 JPY
629,000 JPY
633,283,000 JPY
159,304,000 JPY
1,463,778,000 JPY
341,227,000 JPY
1,570,202,000 JPY
2,060,644,000 JPY
772,206,000 JPY
1,570,202,000 JPY
629,000 JPY
2,132,831,000 JPY
53,460,000 JPY
1,215,016,000 JPY
159,934,000 JPY
37,362,000 JPY
37,362,000 JPY
15,893,000 JPY
894,000 JPY
894,000 JPY
50,357,000 JPY
1,105,097,000 JPY
1,839,907,000 JPY
2,324,144,000 JPY
336,585,000 JPY
677,812,000 JPY
-243,933,000 JPY
1,839,907,000 JPY
-243,933,000 JPY
132,119,000 JPY
1,727,972,000 JPY
341,227,000 JPY
50,357,000 JPY
894,000 JPY
1,541,702,000 JPY
133,013,000 JPY
630,180,000 JPY
2,362,401,000 JPY
12,687,000 JPY
239,000 JPY
77,709,000 JPY
239,000 JPY
-243,933,000 JPY
77,949,000 JPY
1,903,243,000 JPY
1,740,707,000 JPY
-243,933,000 JPY
50,234,000 JPY
50,234,000 JPY
1,740,707,000 JPY
341,227,000 JPY
12,190,000 JPY
1,800,416,000 JPY
2,237,626,000 JPY
239,000 JPY
630,057,000 JPY
336,462,000 JPY
677,689,000 JPY
2,224,698,000 JPY
1,364,057,000 JPY
12,687,000 JPY
Liabilities and net assets
4,365,339,000 JPY
4,936,866,000 JPY
4,557,493,000 JPY
5,056,358,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.