Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
17,022,000,000 JPY
12,539,000,000 JPY
15,960,000,000 JPY
12,214,000,000 JPY
Property, plant and equipment
12,440,000,000 JPY
4,641,000,000 JPY
11,579,000,000 JPY
4,568,000,000 JPY
Land
2,656,000,000 JPY
2,283,000,000 JPY
2,575,000,000 JPY
2,243,000,000 JPY
Construction in progress
293,000,000 JPY
227,000,000 JPY
426,000,000 JPY
25,000,000 JPY
Intangible assets
337,000,000 JPY
281,000,000 JPY
267,000,000 JPY
222,000,000 JPY
Software
324,000,000 JPY
267,000,000 JPY
141,000,000 JPY
95,000,000 JPY
Other
0 JPY
13,000,000 JPY
0 JPY
126,000,000 JPY
Other assets
Investment securities
2,996,000,000 JPY
2,996,000,000 JPY
2,805,000,000 JPY
2,805,000,000 JPY
Deferred tax assets
248,000,000 JPY
342,000,000 JPY
Allowance for doubtful accounts
-33,000,000 JPY
-27,000,000 JPY
-33,000,000 JPY
-27,000,000 JPY
Investments and other assets
4,243,000,000 JPY
7,616,000,000 JPY
4,113,000,000 JPY
7,424,000,000 JPY
Shares of subsidiaries and associates
3,984,000,000 JPY
3,984,000,000 JPY
Other
1,031,000,000 JPY
579,000,000 JPY
998,000,000 JPY
578,000,000 JPY
Current assets
Cash and deposits
18,168,000,000 JPY
6,914,000,000 JPY
17,174,000,000 JPY
6,980,000,000 JPY
Notes receivable - trade
336,000,000 JPY
32,000,000 JPY
282,000,000 JPY
36,000,000 JPY
Securities
500,000,000 JPY
500,000,000 JPY
JPY
JPY
Accounts receivable - trade
10,079,000,000 JPY
3,335,000,000 JPY
9,982,000,000 JPY
3,462,000,000 JPY
Short-term loans receivable
1,771,000,000 JPY
1,518,000,000 JPY
Accounts receivable - other
84,000,000 JPY
66,000,000 JPY
Merchandise and finished goods
1,872,000,000 JPY
351,000,000 JPY
1,768,000,000 JPY
368,000,000 JPY
Work in process
400,000,000 JPY
141,000,000 JPY
458,000,000 JPY
161,000,000 JPY
Raw materials and supplies
2,376,000,000 JPY
532,000,000 JPY
2,323,000,000 JPY
555,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
0 JPY
-28,000,000 JPY
0 JPY
Other
588,000,000 JPY
223,000,000 JPY
488,000,000 JPY
140,000,000 JPY
Current assets
34,283,000,000 JPY
15,370,000,000 JPY
32,450,000,000 JPY
14,708,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
2,461,000,000 JPY
2,296,000,000 JPY
Accumulated depreciation
-2,084,000,000 JPY
-1,954,000,000 JPY
Tools, furniture and fixtures, net
377,000,000 JPY
84,000,000 JPY
341,000,000 JPY
86,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
83,000,000 JPY
83,000,000 JPY
Other assets
Assets
53,828,000,000 JPY
5,975,000,000 JPY
59,803,000,000 JPY
-8,497,000,000 JPY
12,851,000,000 JPY
28,121,000,000 JPY
12,854,000,000 JPY
51,306,000,000 JPY
27,909,000,000 JPY
5,602,000,000 JPY
50,841,000,000 JPY
12,063,000,000 JPY
27,163,000,000 JPY
11,614,000,000 JPY
-8,033,000,000 JPY
56,443,000,000 JPY
48,410,000,000 JPY
26,923,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,020,000,000 JPY
1,020,000,000 JPY
1,020,000,000 JPY
1,020,000,000 JPY
Notes payable - trade
69,000,000 JPY
44,000,000 JPY
Accounts payable - trade
863,000,000 JPY
983,000,000 JPY
Lease liabilities
169,000,000 JPY
162,000,000 JPY
Accrued expenses
354,000,000 JPY
353,000,000 JPY
Income taxes payable
430,000,000 JPY
188,000,000 JPY
383,000,000 JPY
204,000,000 JPY
Other
1,547,000,000 JPY
165,000,000 JPY
1,553,000,000 JPY
174,000,000 JPY
Contract liabilities
22,000,000 JPY
5,000,000 JPY
Current liabilities
8,356,000,000 JPY
4,223,000,000 JPY
8,206,000,000 JPY
4,273,000,000 JPY
Provisions
Provision for bonuses
473,000,000 JPY
405,000,000 JPY
431,000,000 JPY
369,000,000 JPY
Non-current liabilities
Non-current liabilities
1,376,000,000 JPY
419,000,000 JPY
1,339,000,000 JPY
453,000,000 JPY
Deferred tax liabilities
808,000,000 JPY
230,000,000 JPY
731,000,000 JPY
214,000,000 JPY
Other
49,000,000 JPY
52,000,000 JPY
65,000,000 JPY
52,000,000 JPY
Lease liabilities
223,000,000 JPY
108,000,000 JPY
Provision for retirement benefits
137,000,000 JPY
187,000,000 JPY
Provisions
Liabilities
9,733,000,000 JPY
4,642,000,000 JPY
9,545,000,000 JPY
4,727,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
33,223,000,000 JPY
22,200,000,000 JPY
33,166,000,000 JPY
21,301,000,000 JPY
Share capital
2,331,000,000 JPY
2,331,000,000 JPY
2,331,000,000 JPY
2,331,000,000 JPY
Capital surplus
2,450,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
Legal capital surplus
2,450,000,000 JPY
2,450,000,000 JPY
Retained earnings
32,802,000,000 JPY
21,780,000,000 JPY
30,804,000,000 JPY
18,938,000,000 JPY
Legal retained earnings
258,000,000 JPY
258,000,000 JPY
Other retained earnings
Retained earnings brought forward
19,536,000,000 JPY
16,682,000,000 JPY
Treasury shares
-4,361,000,000 JPY
-4,361,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Valuation and translation adjustments
8,349,000,000 JPY
1,065,000,000 JPY
5,698,000,000 JPY
894,000,000 JPY
Valuation difference on available-for-sale securities
1,065,000,000 JPY
1,065,000,000 JPY
894,000,000 JPY
894,000,000 JPY
Net assets
175,000,000 JPY
1,065,000,000 JPY
185,000,000 JPY
-4,361,000,000 JPY
-4,361,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
2,331,000,000 JPY
1,065,000,000 JPY
2,450,000,000 JPY
7,098,000,000 JPY
41,572,000,000 JPY
21,780,000,000 JPY
22,200,000,000 JPY
32,802,000,000 JPY
258,000,000 JPY
19,536,000,000 JPY
1,065,000,000 JPY
23,266,000,000 JPY
2,331,000,000 JPY
33,223,000,000 JPY
8,349,000,000 JPY
1,810,000,000 JPY
79,000,000 JPY
894,000,000 JPY
894,000,000 JPY
258,000,000 JPY
2,331,000,000 JPY
30,804,000,000 JPY
16,682,000,000 JPY
21,301,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
-2,419,000,000 JPY
18,938,000,000 JPY
-2,419,000,000 JPY
4,724,000,000 JPY
38,865,000,000 JPY
2,331,000,000 JPY
894,000,000 JPY
33,166,000,000 JPY
5,698,000,000 JPY
2,450,000,000 JPY
22,196,000,000 JPY
1,810,000,000 JPY
188,000,000 JPY
624,000,000 JPY
3,256,000,000 JPY
624,000,000 JPY
-475,000,000 JPY
3,887,000,000 JPY
37,809,000,000 JPY
15,569,000,000 JPY
-475,000,000 JPY
258,000,000 JPY
2,331,000,000 JPY
2,331,000,000 JPY
13,300,000,000 JPY
5,000,000 JPY
33,922,000,000 JPY
20,500,000,000 JPY
625,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
19,875,000,000 JPY
29,615,000,000 JPY
1,810,000,000 JPY
200,000,000 JPY
Liabilities and net assets
51,306,000,000 JPY
27,909,000,000 JPY
48,410,000,000 JPY
26,923,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.