Statement Of Unitholders' Equity

DRAFT Inc. - Filing #7270668

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	18,040,000 JPY	—	18,040,000 JPY	—	—	787,399,000 JPY	—	—	787,399,000 JPY	807,399,000 JPY	—	—	787,399,000 JPY	—	—	—	31,596,000 JPY	4,070,179,000 JPY	—	2,303,467,000 JPY	3,898,266,000 JPY	2,425,744,000 JPY	6,300,000 JPY	2,297,167,000 JPY	—	—	—	—	3,916,306,000 JPY	—	807,399,000 JPY	4,020,543,000 JPY	31,596,000 JPY	—	—	18,040,000 JPY	18,040,000 JPY	—	—	—	6,300,000 JPY	—	807,359,000 JPY	—	1,839,896,000 JPY	—	1,724,219,000 JPY	—	—	3,325,239,000 JPY	787,359,000 JPY	787,359,000 JPY	1,730,519,000 JPY	—	—	—	22,948,000 JPY	3,475,604,000 JPY	—	—	—	807,359,000 JPY	3,434,615,000 JPY	22,948,000 JPY	—	787,359,000 JPY	3,343,279,000 JPY	—	14,905,000 JPY	11,848,000 JPY	11,848,000 JPY	2,994,722,000 JPY	1,298,973,000 JPY	6,300,000 JPY	807,061,000 JPY	807,061,000 JPY	1,292,673,000 JPY	2,967,968,000 JPY	2,908,001,000 JPY	787,061,000 JPY	787,061,000 JPY	787,061,000 JPY	2,893,095,000 JPY	1,373,846,000 JPY	14,905,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	JPY	—	—	—	—	—	8,647,000 JPY	—	—	JPY	8,647,000 JPY	—	—	—	8,647,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	3,134,000 JPY	—	—	3,134,000 JPY	11,100,000 JPY	14,234,000 JPY	—	—	—	11,100,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,134,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	39,000 JPY	573,027,000 JPY	—	39,000 JPY	8,647,000 JPY	—	—	573,027,000 JPY	594,575,000 JPY	—	585,927,000 JPY	39,000 JPY	8,647,000 JPY	—	—	39,000 JPY	—	—	—	—	—	JPY	585,848,000 JPY	572,947,000 JPY	572,947,000 JPY	—	39,000 JPY	—	—	—	JPY	3,134,000 JPY	—	—	3,134,000 JPY	11,100,000 JPY	480,881,000 JPY	—	431,546,000 JPY	—	11,100,000 JPY	—	466,646,000 JPY	—	298,000 JPY	298,000 JPY	—	—	—	—	431,546,000 JPY	298,000 JPY	466,049,000 JPY	—	—	JPY	432,143,000 JPY	298,000 JPY	—	—	—	435,277,000 JPY	—	—	298,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—