Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
34,253,785,000 JPY
34,606,786,000 JPY
27,217,011,000 JPY
26,897,336,000 JPY
Cash and deposits
33,540,034,000 JPY
33,875,351,000 JPY
26,522,224,000 JPY
26,226,844,000 JPY
Accounts receivable - trade
333,926,000 JPY
333,570,000 JPY
510,896,000 JPY
506,181,000 JPY
Supplies
49,692,000 JPY
49,692,000 JPY
13,311,000 JPY
13,311,000 JPY
Advance payments to suppliers
761,000 JPY
761,000 JPY
2,140,000 JPY
2,140,000 JPY
Prepaid expenses
47,838,000 JPY
54,223,000 JPY
55,399,000 JPY
46,301,000 JPY
Merchandise
15,831,000 JPY
15,831,000 JPY
5,465,000 JPY
5,465,000 JPY
Other
241,594,000 JPY
253,250,000 JPY
106,004,000 JPY
95,522,000 JPY
Allowance for doubtful accounts
JPY
-4,639,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,425,000 JPY
7,425,000 JPY
8,473,000 JPY
8,473,000 JPY
Property, plant and equipment
17,091,000 JPY
24,591,000 JPY
34,021,000 JPY
22,869,000 JPY
Other, net
0 JPY
0 JPY
0 JPY
0 JPY
Accumulated depreciation
-48,949,000 JPY
-38,132,000 JPY
Other
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,666,000 JPY
17,165,000 JPY
25,548,000 JPY
14,396,000 JPY
Intangible assets
Goodwill
2,545,000 JPY
11,704,000 JPY
Software
689,242,000 JPY
577,113,000 JPY
644,292,000 JPY
758,102,000 JPY
Intangible assets
782,282,000 JPY
649,460,000 JPY
726,054,000 JPY
848,926,000 JPY
Other intangible assets
Investments and other assets
793,606,000 JPY
458,899,000 JPY
378,571,000 JPY
713,888,000 JPY
Investment securities
325,995,000 JPY
325,995,000 JPY
251,200,000 JPY
251,200,000 JPY
Shares of subsidiaries and associates
355,455,000 JPY
12,913,000 JPY
JPY
340,199,000 JPY
Long-term prepaid expenses
7,000 JPY
281,000 JPY
Deferred tax assets
1,231,000 JPY
1,104,000 JPY
Investments and other assets
Non-current assets
1,592,980,000 JPY
1,132,951,000 JPY
1,138,647,000 JPY
1,585,684,000 JPY
Other assets
Current assets
Contract assets
12,845,000 JPY
12,845,000 JPY
JPY
JPY
Work in process
9,689,000 JPY
9,689,000 JPY
JPY
JPY
Other assets
Assets
35,846,765,000 JPY
35,739,737,000 JPY
28,355,658,000 JPY
28,483,020,000 JPY
Other assets
Other assets
Liabilities and net assets
Current liabilities
28,631,853,000 JPY
28,632,837,000 JPY
21,288,185,000 JPY
21,271,848,000 JPY
Accounts payable - trade
156,845,000 JPY
147,918,000 JPY
105,355,000 JPY
107,584,000 JPY
Accounts payable - other
173,781,000 JPY
124,026,000 JPY
172,300,000 JPY
215,634,000 JPY
Accrued expenses
69,398,000 JPY
124,198,000 JPY
129,187,000 JPY
71,432,000 JPY
Income taxes payable
49,158,000 JPY
49,508,000 JPY
47,948,000 JPY
47,438,000 JPY
Accrued consumption taxes
52,092,000 JPY
52,092,000 JPY
98,858,000 JPY
98,858,000 JPY
Deposits received
28,110,835,000 JPY
28,115,350,000 JPY
20,733,123,000 JPY
20,729,487,000 JPY
Liabilities
28,631,853,000 JPY
28,632,837,000 JPY
21,288,185,000 JPY
21,271,848,000 JPY
Shareholders' equity
7,179,857,000 JPY
6,969,915,000 JPY
6,997,609,000 JPY
7,211,172,000 JPY
Share capital
4,456,270,000 JPY
4,456,270,000 JPY
4,451,270,000 JPY
4,451,270,000 JPY
Capital surplus
7,691,800,000 JPY
7,691,800,000 JPY
7,686,800,000 JPY
7,686,800,000 JPY
Legal capital surplus
4,249,030,000 JPY
4,244,030,000 JPY
Other capital surplus
3,442,770,000 JPY
3,442,770,000 JPY
Retained earnings
-4,968,135,000 JPY
-5,178,077,000 JPY
-5,140,460,000 JPY
-4,926,897,000 JPY
Other retained earnings
Retained earnings brought forward
-4,968,135,000 JPY
-4,926,897,000 JPY
Treasury shares
-77,000 JPY
-77,000 JPY
JPY
JPY
Valuation and translation adjustments
35,054,000 JPY
136,985,000 JPY
69,862,000 JPY
JPY
Valuation difference on available-for-sale securities
35,054,000 JPY
35,054,000 JPY
JPY
JPY
Net assets
-5,178,077,000 JPY
-4,968,135,000 JPY
4,249,030,000 JPY
7,214,912,000 JPY
4,456,270,000 JPY
6,969,915,000 JPY
136,985,000 JPY
4,456,270,000 JPY
35,054,000 JPY
7,691,800,000 JPY
-77,000 JPY
-77,000 JPY
101,930,000 JPY
7,106,900,000 JPY
7,691,800,000 JPY
35,054,000 JPY
3,442,770,000 JPY
-4,968,135,000 JPY
7,179,857,000 JPY
JPY
69,862,000 JPY
JPY
7,067,472,000 JPY
3,442,770,000 JPY
4,451,270,000 JPY
JPY
6,997,609,000 JPY
69,862,000 JPY
4,451,270,000 JPY
7,686,800,000 JPY
7,211,172,000 JPY
-5,140,460,000 JPY
-4,926,897,000 JPY
7,211,172,000 JPY
4,244,030,000 JPY
7,686,800,000 JPY
JPY
-4,926,897,000 JPY
6,462,962,000 JPY
-4,591,719,000 JPY
6,411,498,000 JPY
6,612,550,000 JPY
JPY
7,219,900,000 JPY
3,777,130,000 JPY
7,219,900,000 JPY
6,612,550,000 JPY
-4,792,771,000 JPY
JPY
3,984,370,000 JPY
3,984,370,000 JPY
51,464,000 JPY
-4,591,719,000 JPY
3,442,770,000 JPY
51,464,000 JPY
Liabilities and net assets
35,846,765,000 JPY
35,739,737,000 JPY
28,355,658,000 JPY
28,483,020,000 JPY
Liabilities
Current liabilities
Contract liabilities
19,743,000 JPY
19,743,000 JPY
1,411,000 JPY
1,411,000 JPY
Deposits received
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.