Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,583,318,000 JPY
4,381,074,000 JPY
4,500,433,000 JPY
2,818,344,000 JPY
Accounts receivable - trade
4,520,312,000 JPY
4,813,651,000 JPY
3,628,413,000 JPY
3,352,019,000 JPY
Accounts receivable - other
3,469,000 JPY
16,417,000 JPY
Prepaid expenses
21,168,000 JPY
5,959,000 JPY
Merchandise and finished goods
6,642,128,000 JPY
7,743,301,000 JPY
6,326,245,000 JPY
5,543,744,000 JPY
Advance payments to suppliers
176,650,000 JPY
172,827,000 JPY
20,279,000 JPY
34,697,000 JPY
Raw materials and supplies
664,000 JPY
1,375,000 JPY
3,041,000 JPY
369,000 JPY
Allowance for doubtful accounts
-328,255,000 JPY
-330,789,000 JPY
-265,573,000 JPY
-263,297,000 JPY
Current assets
14,154,219,000 JPY
17,454,791,000 JPY
14,790,527,000 JPY
11,973,098,000 JPY
Other
534,762,000 JPY
673,350,000 JPY
533,091,000 JPY
420,247,000 JPY
Non-current assets
Property, plant and equipment
794,524,000 JPY
860,377,000 JPY
878,596,000 JPY
808,230,000 JPY
Land
642,573,000 JPY
650,473,000 JPY
650,473,000 JPY
642,573,000 JPY
Buildings
55,736,000 JPY
60,063,000 JPY
Structures
19,011,000 JPY
21,455,000 JPY
Machinery and equipment
1,944,000 JPY
2,132,000 JPY
Accumulated depreciation
-443,149,000 JPY
-404,088,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,422,000 JPY
1,868,000 JPY
Tools, furniture and fixtures, net
4,045,000 JPY
5,232,000 JPY
Vehicles
73,834,000 JPY
80,136,000 JPY
Intangible assets
Intangible assets
605,000 JPY
10,602,000 JPY
13,071,000 JPY
935,000 JPY
Software
605,000 JPY
935,000 JPY
Investments and other assets
Shares of subsidiaries and associates
621,776,000 JPY
621,776,000 JPY
Investment securities
1,510,000 JPY
1,267,002,000 JPY
1,035,280,000 JPY
1,510,000 JPY
Investments in capital
300,000 JPY
300,000 JPY
Investments and other assets
680,537,000 JPY
1,436,885,000 JPY
1,188,967,000 JPY
678,242,000 JPY
Long-term loans receivable
106,853,000 JPY
100,682,000 JPY
Guarantee deposits
8,483,000 JPY
8,232,000 JPY
Long-term loans receivable from subsidiaries and associates
107,097,000 JPY
101,860,000 JPY
Deferred tax assets
10,520,000 JPY
57,878,000 JPY
37,466,000 JPY
303,000 JPY
Other
3,535,000 JPY
77,837,000 JPY
76,759,000 JPY
5,481,000 JPY
Allowance for doubtful accounts
-685,297,000 JPY
-685,297,000 JPY
-676,379,000 JPY
-676,379,000 JPY
Non-current assets
1,475,666,000 JPY
2,307,865,000 JPY
2,080,634,000 JPY
1,487,407,000 JPY
Other assets
Other assets
Assets
5,892,000 JPY
15,629,885,000 JPY
19,757,548,000 JPY
5,108,000 JPY
19,751,656,000 JPY
19,762,656,000 JPY
16,871,162,000 JPY
13,460,506,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,549,568,000 JPY
1,866,030,000 JPY
1,870,792,000 JPY
1,533,928,000 JPY
Long-term borrowings
1,482,548,000 JPY
1,559,385,000 JPY
1,552,759,000 JPY
1,437,318,000 JPY
Other
50,190,000 JPY
199,625,000 JPY
222,429,000 JPY
81,693,000 JPY
Asset retirement obligations
10,189,000 JPY
53,024,000 JPY
52,307,000 JPY
10,174,000 JPY
Provision for retirement benefits
6,641,000 JPY
4,742,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
47,354,000 JPY
38,554,000 JPY
Current liabilities
6,893,561,000 JPY
7,714,847,000 JPY
6,031,896,000 JPY
5,481,259,000 JPY
Accounts payable - trade
147,535,000 JPY
101,244,000 JPY
Short-term borrowings
5,198,628,000 JPY
5,208,628,000 JPY
4,010,000,000 JPY
4,000,000,000 JPY
Accounts payable - other
28,374,000 JPY
101,896,000 JPY
115,719,000 JPY
48,416,000 JPY
Accrued expenses
46,801,000 JPY
33,168,000 JPY
Income taxes payable
151,868,000 JPY
235,314,000 JPY
40,895,000 JPY
4,620,000 JPY
Deposits received
36,621,000 JPY
354,628,000 JPY
138,333,000 JPY
32,160,000 JPY
Other
3,861,000 JPY
151,501,000 JPY
180,689,000 JPY
3,581,000 JPY
Current liabilities
Current portion of long-term borrowings
1,103,624,000 JPY
1,142,228,000 JPY
1,046,510,000 JPY
1,007,906,000 JPY
Contract liabilities
176,246,000 JPY
241,277,000 JPY
270,889,000 JPY
250,161,000 JPY
Deposits received
Liabilities
8,443,129,000 JPY
9,580,877,000 JPY
7,902,688,000 JPY
7,015,188,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,186,204,000 JPY
9,345,966,000 JPY
8,340,075,000 JPY
6,444,765,000 JPY
Share capital
4,325,247,000 JPY
4,325,247,000 JPY
4,325,247,000 JPY
4,325,247,000 JPY
Capital surplus
369,281,000 JPY
369,281,000 JPY
369,281,000 JPY
369,281,000 JPY
Legal capital surplus
369,281,000 JPY
369,281,000 JPY
Retained earnings
2,736,966,000 JPY
4,896,728,000 JPY
3,890,837,000 JPY
1,995,527,000 JPY
Legal retained earnings
56,178,000 JPY
36,916,000 JPY
Other retained earnings
Retained earnings brought forward
2,680,788,000 JPY
1,958,611,000 JPY
Treasury shares
-245,291,000 JPY
-245,291,000 JPY
-245,291,000 JPY
-245,291,000 JPY
Valuation and translation adjustments
241,608,000 JPY
94,239,000 JPY
Share acquisition rights
552,000 JPY
552,000 JPY
552,000 JPY
552,000 JPY
Net assets
552,000 JPY
56,178,000 JPY
4,896,728,000 JPY
2,680,788,000 JPY
593,651,000 JPY
369,281,000 JPY
552,000 JPY
7,186,756,000 JPY
4,325,247,000 JPY
9,345,966,000 JPY
241,608,000 JPY
4,325,247,000 JPY
369,281,000 JPY
-245,291,000 JPY
-245,291,000 JPY
241,608,000 JPY
10,181,779,000 JPY
369,281,000 JPY
2,736,966,000 JPY
7,186,204,000 JPY
-245,291,000 JPY
94,239,000 JPY
8,968,474,000 JPY
552,000 JPY
36,916,000 JPY
4,325,247,000 JPY
552,000 JPY
8,340,075,000 JPY
94,239,000 JPY
4,325,247,000 JPY
369,281,000 JPY
6,445,317,000 JPY
3,890,837,000 JPY
1,958,611,000 JPY
6,444,765,000 JPY
369,281,000 JPY
369,281,000 JPY
-245,291,000 JPY
1,995,527,000 JPY
533,607,000 JPY
7,950,243,000 JPY
1,379,649,000 JPY
576,000 JPY
7,439,317,000 JPY
-200,021,000 JPY
5,871,929,000 JPY
482,842,000 JPY
1,349,193,000 JPY
367,879,000 JPY
367,879,000 JPY
367,879,000 JPY
5,871,353,000 JPY
2,947,613,000 JPY
30,456,000 JPY
576,000 JPY
-200,021,000 JPY
4,323,845,000 JPY
4,323,845,000 JPY
27,507,000 JPY
27,507,000 JPY
Liabilities and net assets
15,629,885,000 JPY
19,762,656,000 JPY
16,871,162,000 JPY
13,460,506,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.