Consolidated Statement Of Cash Flows
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
5,946,000,000
JPY
|
— |
3,609,000,000
JPY
|
-7,262,000,000
JPY
|
6,563,000,000
JPY
|
— | — |
| Depreciation |
4,424,000,000
JPY
|
— | — | — |
4,118,000,000
JPY
|
— | — |
| Impairment losses |
1,308,000,000
JPY
|
— | — | — |
JPY
|
— | — |
| Amortization of goodwill |
146,000,000
JPY
|
— | — | — |
119,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts |
-10,000,000
JPY
|
— | — | — |
62,000,000
JPY
|
— | — |
| Interest and dividend income |
-296,000,000
JPY
|
— | — | — |
-280,000,000
JPY
|
— | — |
| Interest expenses |
38,000,000
JPY
|
— | — | — |
33,000,000
JPY
|
— | — |
| Foreign exchange losses (gains) |
-15,000,000
JPY
|
— | — | — |
-260,000,000
JPY
|
— | — |
| Share of loss (profit) of entities accounted for using equity method |
JPY
|
— | — | — |
326,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables |
313,000,000
JPY
|
— | — | — |
-1,357,000,000
JPY
|
— | — |
| Subtotal |
16,211,000,000
JPY
|
— | — | — |
8,386,000,000
JPY
|
— | — |
| Decrease (increase) in inventories |
-1,272,000,000
JPY
|
— | — | — |
4,648,000,000
JPY
|
— | — |
| Income taxes paid |
-2,506,000,000
JPY
|
— | — | — |
-1,108,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables |
2,490,000,000
JPY
|
— | — | — |
-5,636,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities |
13,964,000,000
JPY
|
— | — | — |
7,524,000,000
JPY
|
— | — |
| Other, net |
189,000,000
JPY
|
— | — | — |
485,000,000
JPY
|
— | — |
| Interest and dividends received |
296,000,000
JPY
|
— | — | — |
280,000,000
JPY
|
— | — |
| Interest paid |
-38,000,000
JPY
|
— | — | — |
-33,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||||
| Payments into time deposits |
-232,000,000
JPY
|
— | — | — |
JPY
|
— | — |
| Purchase of property, plant and equipment |
-3,891,000,000
JPY
|
— | — | — |
-4,439,000,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment |
278,000,000
JPY
|
— | — | — |
12,000,000
JPY
|
— | — |
| Purchase of investment securities |
-22,000,000
JPY
|
— | — | — |
-215,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities |
-5,280,000,000
JPY
|
— | — | — |
-10,135,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities |
15,000,000
JPY
|
— | — | — |
224,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||||
| Purchase of treasury shares |
-2,000,000,000
JPY
|
— | — | — |
0
JPY
|
— | — |
| Net increase (decrease) in short-term borrowings |
-5,000,000,000
JPY
|
— | — | — |
9,000,000,000
JPY
|
— | — |
| Dividends paid |
-2,610,000,000
JPY
|
— | — | — |
-2,603,000,000
JPY
|
— | — |
| Repayments of long-term borrowings |
JPY
|
— | — | — |
-1,200,000,000
JPY
|
— | — |
| Dividends paid to non-controlling interests |
-174,000,000
JPY
|
— | — | — |
-176,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities |
-9,901,000,000
JPY
|
— | — | — |
4,893,000,000
JPY
|
— | — |
| Other, net |
-95,000,000
JPY
|
— | — | — |
-72,000,000
JPY
|
— | — |
| Effect of exchange rate change on cash and cash equivalents |
487,000,000
JPY
|
— | — | — |
450,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents |
-729,000,000
JPY
|
— | — | — |
2,732,000,000
JPY
|
— | — |
| Cash and cash equivalents | — |
16,775,000,000
JPY
|
— | — | — |
17,505,000,000
JPY
|
14,772,000,000
JPY
|