Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
361,818,000 JPY
340,576,000 JPY
67,742,000 JPY
97,980,000 JPY
Property, plant and equipment
28,717,000 JPY
40,018,000 JPY
30,517,000 JPY
24,944,000 JPY
Buildings
16,015,000 JPY
16,015,000 JPY
16,015,000 JPY
16,015,000 JPY
Accumulated depreciation
-28,842,000 JPY
-38,801,000 JPY
-26,473,000 JPY
-22,605,000 JPY
Intangible assets
8,797,000 JPY
10,048,000 JPY
13,710,000 JPY
11,982,000 JPY
Software
8,797,000 JPY
10,048,000 JPY
13,710,000 JPY
11,982,000 JPY
Other assets
Investment securities
95,042,000 JPY
95,042,000 JPY
JPY
JPY
Long-term prepaid expenses
215,000 JPY
215,000 JPY
3,000 JPY
3,000 JPY
Deferred tax assets
9,980,000 JPY
15,161,000 JPY
4,628,000 JPY
3,132,000 JPY
Investments and other assets
324,303,000 JPY
290,508,000 JPY
23,515,000 JPY
61,053,000 JPY
Shares of subsidiaries and associates
39,162,000 JPY
39,162,000 JPY
Guarantee deposits
18,076,000 JPY
18,262,000 JPY
18,882,000 JPY
18,755,000 JPY
Current assets
Cash and deposits
698,088,000 JPY
843,233,000 JPY
897,899,000 JPY
805,522,000 JPY
Accounts receivable - trade
460,838,000 JPY
290,616,000 JPY
Contract assets
102,031,000 JPY
1,749,000 JPY
Prepaid expenses
43,173,000 JPY
48,888,000 JPY
16,840,000 JPY
15,028,000 JPY
Work in process
4,161,000 JPY
3,955,000 JPY
16,493,000 JPY
19,538,000 JPY
Current assets
1,126,806,000 JPY
1,459,812,000 JPY
1,226,496,000 JPY
1,103,993,000 JPY
Other
781,000 JPY
863,000 JPY
2,897,000 JPY
509,000 JPY
Advances paid
1,437,000 JPY
437,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
41,545,000 JPY
62,805,000 JPY
40,975,000 JPY
31,534,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
1,488,625,000 JPY
1,800,388,000 JPY
1,294,238,000 JPY
1,201,974,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
175,696,000 JPY
164,122,000 JPY
144,705,000 JPY
152,531,000 JPY
Deposits received
18,832,000 JPY
32,585,000 JPY
22,247,000 JPY
15,156,000 JPY
Accounts payable - other
19,374,000 JPY
24,099,000 JPY
16,852,000 JPY
14,601,000 JPY
Accrued expenses
67,023,000 JPY
117,108,000 JPY
74,775,000 JPY
46,470,000 JPY
Income taxes payable
50,005,000 JPY
99,472,000 JPY
22,531,000 JPY
20,342,000 JPY
Contract liabilities
8,213,000 JPY
8,609,000 JPY
4,141,000 JPY
3,244,000 JPY
Deposits received
Current liabilities
380,705,000 JPY
527,793,000 JPY
332,358,000 JPY
277,808,000 JPY
Accrued consumption taxes
38,798,000 JPY
78,968,000 JPY
46,975,000 JPY
25,331,000 JPY
Non-current liabilities
Non-current liabilities
JPY
220,000 JPY
Deferred tax liabilities
JPY
220,000 JPY
Liabilities
380,705,000 JPY
527,793,000 JPY
332,579,000 JPY
277,808,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,091,952,000 JPY
1,250,081,000 JPY
958,663,000 JPY
924,165,000 JPY
Share capital
378,338,000 JPY
378,338,000 JPY
369,023,000 JPY
369,023,000 JPY
Capital surplus
368,338,000 JPY
368,338,000 JPY
359,023,000 JPY
359,023,000 JPY
Legal capital surplus
368,338,000 JPY
359,023,000 JPY
Retained earnings
345,503,000 JPY
503,632,000 JPY
230,844,000 JPY
196,346,000 JPY
Other retained earnings
345,503,000 JPY
196,346,000 JPY
Retained earnings brought forward
345,503,000 JPY
196,346,000 JPY
Treasury shares
-227,000 JPY
-227,000 JPY
-227,000 JPY
-227,000 JPY
Valuation and translation adjustments
15,966,000 JPY
16,979,000 JPY
-221,000 JPY
JPY
Valuation difference on available-for-sale securities
15,966,000 JPY
15,966,000 JPY
JPY
JPY
Net assets
503,632,000 JPY
5,534,000 JPY
345,503,000 JPY
15,966,000 JPY
368,338,000 JPY
1,107,919,000 JPY
378,338,000 JPY
1,250,081,000 JPY
16,979,000 JPY
378,338,000 JPY
15,966,000 JPY
368,338,000 JPY
-227,000 JPY
-227,000 JPY
1,012,000 JPY
1,272,595,000 JPY
368,338,000 JPY
15,966,000 JPY
345,503,000 JPY
1,091,952,000 JPY
-227,000 JPY
-221,000 JPY
JPY
961,659,000 JPY
369,023,000 JPY
JPY
JPY
958,663,000 JPY
-221,000 JPY
369,023,000 JPY
359,023,000 JPY
924,165,000 JPY
230,844,000 JPY
196,346,000 JPY
924,165,000 JPY
359,023,000 JPY
359,023,000 JPY
-227,000 JPY
196,346,000 JPY
3,216,000 JPY
875,442,000 JPY
875,442,000 JPY
139,061,000 JPY
JPY
854,343,000 JPY
JPY
JPY
JPY
139,061,000 JPY
352,641,000 JPY
352,641,000 JPY
352,641,000 JPY
854,343,000 JPY
160,160,000 JPY
JPY
362,641,000 JPY
JPY
362,641,000 JPY
JPY
JPY
Liabilities and net assets
1,488,625,000 JPY
1,800,388,000 JPY
1,294,238,000 JPY
1,201,974,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.