Statement Of Members' Equity

Mynet Inc. - Filing #7270467

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	JPY	—	JPY	28,833,000 JPY	—	122,784,000 JPY	—	-89,970,000 JPY	-89,970,000 JPY	—	—	1,390,438,000 JPY	—	—	—	—	1,390,438,000 JPY	—	49,631,000 JPY	28,833,000 JPY	—	—	1,390,438,000 JPY	—	—	1,517,320,000 JPY	—	-1,140,588,000 JPY	209,510,000 JPY	15,604,000 JPY	—	-1,140,588,000 JPY	—	—	28,833,000 JPY	—	238,343,000 JPY	—	49,631,000 JPY	1,365,703,000 JPY	28,833,000 JPY	—	—	4,500,000 JPY	4,500,000 JPY	—	—	98,961,000 JPY	33,692,000 JPY	33,692,000 JPY	—	—	—	49,631,000 JPY	—	-222,804,000 JPY	—	-1,191,775,000 JPY	—	—	147,966,000 JPY	1,390,438,000 JPY	1,390,438,000 JPY	-100,328,000 JPY	—	-1,191,775,000 JPY	—	—	—	—	—	-100,328,000 JPY	1,254,089,000 JPY	—	—	49,631,000 JPY	33,692,000 JPY	1,116,936,000 JPY	33,692,000 JPY	—	1,390,438,000 JPY	—	186,158,000 JPY	—	5,875,000 JPY	15,074,000 JPY	15,074,000 JPY	-100,328,000 JPY	15,074,000 JPY	995,857,000 JPY	-768,785,000 JPY	-100,328,000 JPY	49,631,000 JPY	49,631,000 JPY	-768,785,000 JPY	JPY	974,907,000 JPY	591,904,000 JPY	15,074,000 JPY	1,391,688,000 JPY	1,390,438,000 JPY	1,390,438,000 JPY	570,955,000 JPY	-366,083,000 JPY	5,875,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	58,412,000 JPY	—	—	—	—	—	—	—	—	—	58,412,000 JPY	269,457,000 JPY	—	—	—	—	—	—	—	—	—	—	—	58,412,000 JPY	—	58,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	154,060,000 JPY	-422,989,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-422,989,000 JPY	—	—	—	—	—	—	-422,989,000 JPY	—	—	—	—	—	-422,989,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-4,500,000 JPY	—	—	-4,858,000 JPY	—	23,823,000 JPY	—	—	—	—	—	-4,858,000 JPY	—	-4,858,000 JPY	—	—	—	—	—	-9,358,000 JPY	14,464,000 JPY	—	—	—	—	—	—	—	—	-4,858,000 JPY	—	—	—	—	—	—	—	—	—	—	-4,500,000 JPY	-1,375,000 JPY	—	—	-1,375,000 JPY	98,961,000 JPY	—	—	—	116,203,000 JPY	—	—	—	18,617,000 JPY	—	—	—	—	—	—	—	—	—	18,617,000 JPY	—	—	18,617,000 JPY	—	18,617,000 JPY	—	—	—	JPY	—	—	—	—	—	17,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-4,500,000 JPY	—	—	-4,858,000 JPY	—	23,823,000 JPY	—	—	JPY	61,544,000 JPY	—	-4,858,000 JPY	JPY	-4,858,000 JPY	10,358,000 JPY	—	10,358,000 JPY	—	—	52,185,000 JPY	263,231,000 JPY	—	248,767,000 JPY	JPY	—	JPY	—	—	—	-4,858,000 JPY	—	238,408,000 JPY	51,187,000 JPY	—	51,187,000 JPY	—	JPY	—	—	—	-4,500,000 JPY	-1,375,000 JPY	—	—	-1,375,000 JPY	98,961,000 JPY	—	—	—	258,232,000 JPY	-422,989,000 JPY	JPY	—	18,617,000 JPY	—	142,028,000 JPY	—	JPY	JPY	—	—	—	—	18,617,000 JPY	—	-422,989,000 JPY	18,617,000 JPY	JPY	18,617,000 JPY	143,278,000 JPY	—	—	-422,989,000 JPY	JPY	—	—	—	—	-405,747,000 JPY	—	JPY	—	-1,250,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—