Balance Sheet

KOKEN LTD. - Filing #7270449

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,056,567,000 JPY
10,848,353,000 JPY
11,038,388,000 JPY
11,249,338,000 JPY
Property, plant and equipment
8,980,288,000 JPY
9,277,811,000 JPY
9,438,369,000 JPY
9,151,816,000 JPY
Land
5,837,557,000 JPY
5,933,803,000 JPY
5,926,819,000 JPY
5,837,557,000 JPY
Buildings
Buildings, net
2,441,744,000 JPY
2,570,755,000 JPY
Leased assets, net
55,184,000 JPY
55,184,000 JPY
77,589,000 JPY
77,589,000 JPY
Construction in progress
71,738,000 JPY
77,705,000 JPY
57,766,000 JPY
57,766,000 JPY
Other, net
141,663,000 JPY
108,481,000 JPY
Structures
Structures, net
115,294,000 JPY
127,881,000 JPY
Machinery and equipment
Machinery and equipment, net
321,998,000 JPY
374,639,000 JPY
Other
2,442,754,000 JPY
2,319,231,000 JPY
Accumulated depreciation
-2,301,091,000 JPY
-2,210,750,000 JPY
Intangible assets
49,453,000 JPY
56,291,000 JPY
48,584,000 JPY
38,816,000 JPY
Software
17,022,000 JPY
15,180,000 JPY
Leasehold interests in land
1,057,000 JPY
1,057,000 JPY
Patent right
10,207,000 JPY
10,018,000 JPY
Other
44,548,000 JPY
45,447,000 JPY
Leased assets
11,743,000 JPY
11,743,000 JPY
3,137,000 JPY
3,137,000 JPY
Investments and other assets
2,026,824,000 JPY
1,514,250,000 JPY
1,551,435,000 JPY
2,058,705,000 JPY
Investment securities
186,454,000 JPY
186,454,000 JPY
119,424,000 JPY
119,424,000 JPY
Shares of subsidiaries and associates
472,087,000 JPY
472,087,000 JPY
Long-term prepaid expenses
532,000 JPY
2,030,000 JPY
Deferred tax assets
501,397,000 JPY
458,959,000 JPY
464,336,000 JPY
501,710,000 JPY
Other
15,320,000 JPY
102,785,000 JPY
100,084,000 JPY
10,295,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Other assets
Current assets
9,179,124,000 JPY
10,017,998,000 JPY
9,778,657,000 JPY
9,026,586,000 JPY
Cash and deposits
2,007,282,000 JPY
2,531,339,000 JPY
2,978,794,000 JPY
2,492,000,000 JPY
Notes receivable - trade
263,678,000 JPY
263,678,000 JPY
501,672,000 JPY
501,672,000 JPY
Accounts receivable - trade
2,836,386,000 JPY
2,836,386,000 JPY
2,275,080,000 JPY
2,275,080,000 JPY
Prepaid expenses
61,179,000 JPY
65,324,000 JPY
Other
54,717,000 JPY
218,202,000 JPY
207,928,000 JPY
34,500,000 JPY
Current assets
Merchandise and finished goods
748,312,000 JPY
811,206,000 JPY
748,067,000 JPY
687,681,000 JPY
Work in process
538,528,000 JPY
560,842,000 JPY
494,135,000 JPY
476,326,000 JPY
Raw materials and supplies
921,906,000 JPY
1,049,210,000 JPY
1,065,905,000 JPY
986,927,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
140,176,000 JPY
291,855,000 JPY
Accumulated depreciation
-84,992,000 JPY
-214,266,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
136,770,000 JPY
105,550,000 JPY
Vehicles
Vehicles, net
0 JPY
75,000 JPY
Intangible assets
Telephone subscription right
9,423,000 JPY
9,423,000 JPY
Other intangible assets
Investments and other assets
Other assets
Assets
20,235,692,000 JPY
20,866,352,000 JPY
20,817,046,000 JPY
20,275,924,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
805,000,000 JPY
805,000,000 JPY
1,425,000,000 JPY
1,425,000,000 JPY
Accounts payable - trade
395,792,000 JPY
341,013,000 JPY
272,768,000 JPY
294,384,000 JPY
Advances received
2,397,000 JPY
JPY
Deposits received
61,976,000 JPY
70,178,000 JPY
Accounts payable - other
152,184,000 JPY
185,424,000 JPY
169,590,000 JPY
133,590,000 JPY
Current portion of long-term borrowings
1,674,000,000 JPY
1,674,000,000 JPY
1,394,000,000 JPY
1,394,000,000 JPY
Lease liabilities
8,672,000 JPY
8,672,000 JPY
52,513,000 JPY
52,513,000 JPY
Accrued expenses
212,371,000 JPY
231,146,000 JPY
224,566,000 JPY
208,351,000 JPY
Income taxes payable
201,797,000 JPY
201,797,000 JPY
84,930,000 JPY
84,930,000 JPY
Deposits received
Other
9,615,000 JPY
253,565,000 JPY
274,084,000 JPY
4,821,000 JPY
Current liabilities
4,036,064,000 JPY
4,127,620,000 JPY
4,322,454,000 JPY
4,229,707,000 JPY
Accrued consumption taxes
53,603,000 JPY
104,400,000 JPY
Provisions
Provision for bonuses
380,000,000 JPY
380,000,000 JPY
377,000,000 JPY
377,000,000 JPY
Provision for bonuses for directors (and other officers)
47,000,000 JPY
47,000,000 JPY
48,000,000 JPY
48,000,000 JPY
Non-current liabilities
Non-current liabilities
3,702,956,000 JPY
3,702,956,000 JPY
4,142,240,000 JPY
4,142,240,000 JPY
Long-term borrowings
2,686,000,000 JPY
2,686,000,000 JPY
3,170,000,000 JPY
3,170,000,000 JPY
Other
3,362,000 JPY
3,362,000 JPY
10,942,000 JPY
10,942,000 JPY
Lease liabilities
10,913,000 JPY
10,913,000 JPY
8,048,000 JPY
8,048,000 JPY
Asset retirement obligations
17,272,000 JPY
17,272,000 JPY
17,040,000 JPY
17,040,000 JPY
Provision for retirement benefits for directors (and other officers)
833,900,000 JPY
833,900,000 JPY
796,700,000 JPY
796,700,000 JPY
Liabilities
7,739,021,000 JPY
7,830,577,000 JPY
8,464,695,000 JPY
8,371,948,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,395,450,000 JPY
12,673,050,000 JPY
12,122,007,000 JPY
11,860,105,000 JPY
Share capital
674,265,000 JPY
674,265,000 JPY
674,265,000 JPY
674,265,000 JPY
Capital surplus
549,779,000 JPY
549,779,000 JPY
549,779,000 JPY
549,779,000 JPY
Legal capital surplus
527,936,000 JPY
527,936,000 JPY
Other capital surplus
21,843,000 JPY
21,843,000 JPY
Retained earnings
11,445,460,000 JPY
11,723,059,000 JPY
11,177,045,000 JPY
10,915,143,000 JPY
Legal retained earnings
168,566,000 JPY
168,566,000 JPY
Other retained earnings
Retained earnings brought forward
1,074,440,000 JPY
1,043,342,000 JPY
Treasury shares
-274,054,000 JPY
-274,054,000 JPY
-279,082,000 JPY
-279,082,000 JPY
Valuation and translation adjustments
101,219,000 JPY
362,724,000 JPY
230,343,000 JPY
43,871,000 JPY
Valuation difference on available-for-sale securities
97,953,000 JPY
97,953,000 JPY
49,305,000 JPY
49,305,000 JPY
Deferred gains or losses on hedges
3,266,000 JPY
3,266,000 JPY
-5,434,000 JPY
-5,434,000 JPY
Net assets
11,723,059,000 JPY
168,566,000 JPY
1,074,440,000 JPY
16,453,000 JPY
101,219,000 JPY
527,936,000 JPY
3,266,000 JPY
3,266,000 JPY
12,496,670,000 JPY
674,265,000 JPY
12,673,050,000 JPY
362,724,000 JPY
10,186,000,000 JPY
674,265,000 JPY
97,953,000 JPY
549,779,000 JPY
-274,054,000 JPY
-274,054,000 JPY
261,505,000 JPY
13,035,775,000 JPY
549,779,000 JPY
97,953,000 JPY
21,843,000 JPY
11,445,460,000 JPY
12,395,450,000 JPY
-279,082,000 JPY
186,471,000 JPY
49,305,000 JPY
12,352,350,000 JPY
17,234,000 JPY
168,566,000 JPY
21,843,000 JPY
674,265,000 JPY
49,305,000 JPY
-5,434,000 JPY
43,871,000 JPY
12,122,007,000 JPY
230,343,000 JPY
674,265,000 JPY
-5,434,000 JPY
549,779,000 JPY
11,903,976,000 JPY
11,177,045,000 JPY
1,043,342,000 JPY
11,860,105,000 JPY
527,936,000 JPY
9,686,000,000 JPY
549,779,000 JPY
-279,082,000 JPY
10,915,143,000 JPY
11,818,745,000 JPY
10,464,924,000 JPY
11,644,107,000 JPY
-282,204,000 JPY
11,441,889,000 JPY
35,123,000 JPY
36,053,000 JPY
18,056,000 JPY
549,779,000 JPY
527,936,000 JPY
-930,000 JPY
11,406,765,000 JPY
10,702,266,000 JPY
549,779,000 JPY
168,566,000 JPY
-930,000 JPY
9,086,000,000 JPY
-282,204,000 JPY
674,265,000 JPY
36,053,000 JPY
674,265,000 JPY
174,637,000 JPY
1,192,301,000 JPY
21,843,000 JPY
139,514,000 JPY
Liabilities and net assets
20,235,692,000 JPY
20,866,352,000 JPY
20,817,046,000 JPY
20,275,924,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.