Consolidated Balance Sheet

Neural Group Inc. - Filing #7270433

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
121,434,000 JPY
670,062,000 JPY
821,188,000 JPY
379,755,000 JPY
Notes receivable - trade
JPY
7,665,000 JPY
Accounts receivable - trade
464,868,000 JPY
402,056,000 JPY
Contract assets
63,260,000 JPY
24,143,000 JPY
Merchandise and finished goods
201,895,000 JPY
267,547,000 JPY
Work in process
6,099,000 JPY
14,801,000 JPY
Prepaid expenses
14,709,000 JPY
22,980,000 JPY
Inventories
207,995,000 JPY
282,349,000 JPY
Other
787,000 JPY
104,430,000 JPY
91,160,000 JPY
2,053,000 JPY
Allowance for doubtful accounts
JPY
-710,000 JPY
JPY
-6,674,000 JPY
Current assets
389,007,000 JPY
1,509,907,000 JPY
1,628,562,000 JPY
685,139,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
33,281,000 JPY
33,281,000 JPY
Own-used assets
Property, plant and equipment
55,229,000 JPY
65,731,000 JPY
Vehicles
2,578,000 JPY
2,578,000 JPY
Accumulated depreciation
-74,687,000 JPY
-122,292,000 JPY
-113,760,000 JPY
-82,712,000 JPY
Intangible assets
Goodwill
943,572,000 JPY
1,047,451,000 JPY
Other intangible assets
Intangible assets
1,115,641,000 JPY
1,240,475,000 JPY
Software
7,498,000 JPY
5,219,000 JPY
Investments and other assets
Investment securities
157,215,000 JPY
157,215,000 JPY
Deferred tax assets
31,142,000 JPY
6,061,000 JPY
62,915,000 JPY
JPY
Other
2,043,000 JPY
1,234,000 JPY
Allowance for doubtful accounts
-39,863,000 JPY
-31,500,000 JPY
Investments and other assets
2,632,807,000 JPY
295,998,000 JPY
356,363,000 JPY
2,611,843,000 JPY
Non-current assets
2,632,807,000 JPY
1,466,870,000 JPY
1,662,570,000 JPY
2,611,843,000 JPY
Assets
3,021,814,000 JPY
2,976,777,000 JPY
3,291,133,000 JPY
3,296,982,000 JPY
Liabilities and net assets
Non-current liabilities
1,207,540,000 JPY
835,810,000 JPY
1,189,106,000 JPY
1,400,343,000 JPY
Bonds payable
10,000,000 JPY
30,000,000 JPY
Long-term borrowings
254,680,000 JPY
745,413,000 JPY
1,098,924,000 JPY
377,340,000 JPY
Retirement benefit liability
66,927,000 JPY
60,182,000 JPY
Deferred tax liabilities
13,470,000 JPY
JPY
Current liabilities
895,988,000 JPY
1,526,727,000 JPY
1,634,118,000 JPY
1,018,133,000 JPY
Short-term borrowings
700,000,000 JPY
700,000,000 JPY
700,000,000 JPY
700,000,000 JPY
Accounts payable - other
35,431,000 JPY
35,543,000 JPY
Accrued expenses
9,943,000 JPY
14,134,000 JPY
Deposits received
4,758,000 JPY
8,900,000 JPY
Liabilities
2,103,528,000 JPY
2,362,537,000 JPY
2,823,224,000 JPY
2,418,477,000 JPY
Shareholders' equity
898,884,000 JPY
594,754,000 JPY
451,215,000 JPY
863,120,000 JPY
Share capital
12,254,000 JPY
12,254,000 JPY
419,361,000 JPY
419,361,000 JPY
Capital surplus
2,375,155,000 JPY
2,375,155,000 JPY
1,763,538,000 JPY
1,763,538,000 JPY
Retained earnings
-1,487,958,000 JPY
-1,792,087,000 JPY
-1,731,156,000 JPY
-1,319,251,000 JPY
Treasury shares
-567,000 JPY
-567,000 JPY
-528,000 JPY
-528,000 JPY
Valuation and translation adjustments
83,000 JPY
-14,000 JPY
Foreign currency translation adjustment
83,000 JPY
-14,000 JPY
Share acquisition rights
19,401,000 JPY
19,401,000 JPY
15,385,000 JPY
15,385,000 JPY
Non-controlling interests
JPY
1,321,000 JPY
Net assets
19,401,000 JPY
-1,792,087,000 JPY
-1,487,958,000 JPY
JPY
1,191,204,000 JPY
19,401,000 JPY
918,285,000 JPY
12,254,000 JPY
594,754,000 JPY
83,000 JPY
12,254,000 JPY
JPY
2,375,155,000 JPY
-567,000 JPY
-567,000 JPY
83,000 JPY
614,239,000 JPY
2,375,155,000 JPY
1,183,950,000 JPY
-1,487,958,000 JPY
898,884,000 JPY
-528,000 JPY
-14,000 JPY
467,908,000 JPY
15,385,000 JPY
674,588,000 JPY
419,361,000 JPY
JPY
15,385,000 JPY
451,215,000 JPY
-14,000 JPY
419,361,000 JPY
1,763,538,000 JPY
878,505,000 JPY
-1,731,156,000 JPY
-1,319,251,000 JPY
863,120,000 JPY
1,088,950,000 JPY
1,763,538,000 JPY
-528,000 JPY
-1,319,251,000 JPY
1,321,000 JPY
432,443,000 JPY
9,907,000 JPY
-949,781,000 JPY
420,861,000 JPY
-495,000 JPY
562,020,000 JPY
1,673,000 JPY
0 JPY
-949,781,000 JPY
1,423,283,000 JPY
748,694,000 JPY
1,423,283,000 JPY
552,112,000 JPY
-1,081,032,000 JPY
9,907,000 JPY
-495,000 JPY
79,106,000 JPY
79,106,000 JPY
1,673,000 JPY
674,588,000 JPY
JPY
Liabilities and net assets
3,021,814,000 JPY
2,976,777,000 JPY
3,291,133,000 JPY
3,296,982,000 JPY
Liabilities
Current liabilities
Income taxes payable
2,290,000 JPY
4,299,000 JPY
18,404,000 JPY
16,423,000 JPY
Current portion of long-term borrowings
122,660,000 JPY
400,615,000 JPY
554,556,000 JPY
224,940,000 JPY
Current portion of bonds payable
20,000,000 JPY
36,000,000 JPY
Provisions
Provision for bonuses
3,890,000 JPY
4,452,000 JPY
Other
277,485,000 JPY
225,114,000 JPY
Non-current liabilities
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.