Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
848,491,000 JPY
379,421,000 JPY
816,860,000 JPY
380,281,000 JPY
Cash and deposits
400,869,000 JPY
149,485,000 JPY
365,561,000 JPY
173,160,000 JPY
Accounts receivable - trade
285,615,000 JPY
154,830,000 JPY
266,511,000 JPY
150,328,000 JPY
Prepaid expenses
23,458,000 JPY
20,990,000 JPY
Merchandise
32,974,000 JPY
7,626,000 JPY
38,273,000 JPY
7,715,000 JPY
Other
51,649,000 JPY
2,162,000 JPY
92,397,000 JPY
997,000 JPY
Allowance for doubtful accounts
-2,252,000 JPY
-20,017,000 JPY
-2,330,000 JPY
-20,099,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
655,676,000 JPY
671,872,000 JPY
Land
14,465,663,000 JPY
14,197,806,000 JPY
14,466,886,000 JPY
14,198,776,000 JPY
Property, plant and equipment
17,186,740,000 JPY
15,802,983,000 JPY
17,020,829,000 JPY
15,656,980,000 JPY
Leased assets, net
3,947,000 JPY
5,228,000 JPY
Construction in progress
33,307,000 JPY
7,565,000 JPY
Other, net
203,255,000 JPY
129,913,000 JPY
Structures
Structures, net
553,839,000 JPY
419,968,000 JPY
Machinery and equipment
Machinery and equipment, net
271,644,000 JPY
271,078,000 JPY
Other
1,469,806,000 JPY
1,363,912,000 JPY
Accumulated depreciation
-1,266,551,000 JPY
-1,233,998,000 JPY
Own-used assets
Leased assets
34,110,000 JPY
3,947,000 JPY
34,110,000 JPY
5,228,000 JPY
Accumulated depreciation
-30,162,000 JPY
-28,882,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
55,052,000 JPY
49,552,000 JPY
Vehicles
Vehicles, net
31,709,000 JPY
32,937,000 JPY
Intangible assets
200,494,000 JPY
194,439,000 JPY
206,114,000 JPY
199,159,000 JPY
Leasehold interests in land
173,777,000 JPY
173,777,000 JPY
Software
12,968,000 JPY
17,994,000 JPY
Other
200,494,000 JPY
7,693,000 JPY
206,114,000 JPY
7,388,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
341,241,000 JPY
323,421,000 JPY
368,103,000 JPY
348,033,000 JPY
Shares of subsidiaries and associates
922,284,000 JPY
924,534,000 JPY
Investments and other assets
774,371,000 JPY
1,420,343,000 JPY
796,972,000 JPY
1,448,683,000 JPY
Investments in capital
35,000 JPY
35,000 JPY
Guarantee deposits
52,600,000 JPY
52,600,000 JPY
Long-term prepaid expenses
70,000 JPY
326,000 JPY
Long-term loans receivable from subsidiaries and associates
255,000,000 JPY
405,000,000 JPY
Deferred tax assets
167,996,000 JPY
159,964,000 JPY
Allowance for doubtful accounts
-691,000 JPY
-255,000,000 JPY
JPY
-405,000,000 JPY
Prepaid pension costs
121,051,000 JPY
121,966,000 JPY
Other
60,262,000 JPY
880,000 JPY
67,418,000 JPY
1,187,000 JPY
Non-current assets
18,161,606,000 JPY
17,417,766,000 JPY
18,023,917,000 JPY
17,304,824,000 JPY
Other assets
Current assets
Accounts receivable - other
13,030,000 JPY
14,736,000 JPY
Raw materials and supplies
74,854,000 JPY
28,844,000 JPY
56,446,000 JPY
12,451,000 JPY
Other assets
Assets
18,099,531,000 JPY
910,566,000 JPY
8,468,470,000 JPY
2,429,573,000 JPY
1,266,434,000 JPY
463,997,000 JPY
5,471,055,000 JPY
19,010,098,000 JPY
17,797,187,000 JPY
17,902,239,000 JPY
418,450,000 JPY
5,380,952,000 JPY
8,396,282,000 JPY
2,443,225,000 JPY
1,263,329,000 JPY
938,538,000 JPY
18,840,778,000 JPY
17,685,106,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,403,329,000 JPY
4,482,872,000 JPY
4,698,571,000 JPY
4,735,272,000 JPY
Long-term borrowings
2,053,834,000 JPY
959,430,000 JPY
2,256,373,000 JPY
1,132,447,000 JPY
Deferred tax liabilities
45,056,000 JPY
59,825,000 JPY
Other
142,792,000 JPY
149,599,000 JPY
Long-term accounts payable - other
32,020,000 JPY
32,020,000 JPY
Guarantee deposits received
61,097,000 JPY
61,689,000 JPY
Current liabilities
4,429,108,000 JPY
2,656,246,000 JPY
4,336,375,000 JPY
2,648,360,000 JPY
Short-term borrowings
3,490,406,000 JPY
1,620,000,000 JPY
3,287,128,000 JPY
1,430,000,000 JPY
Accounts payable - trade
89,097,000 JPY
14,117,000 JPY
89,208,000 JPY
12,992,000 JPY
Accounts payable - other
377,371,000 JPY
184,010,000 JPY
456,574,000 JPY
279,296,000 JPY
Income taxes payable
123,975,000 JPY
97,085,000 JPY
168,154,000 JPY
137,170,000 JPY
Advances received
12,743,000 JPY
12,743,000 JPY
Deposits received
46,313,000 JPY
44,141,000 JPY
Other
191,060,000 JPY
63,442,000 JPY
189,087,000 JPY
62,495,000 JPY
Current liabilities
Lease liabilities
1,408,000 JPY
1,408,000 JPY
Current portion of long-term borrowings
410,640,000 JPY
467,549,000 JPY
Contract liabilities
47,644,000 JPY
46,880,000 JPY
Deposits received
Liabilities
8,832,438,000 JPY
7,139,119,000 JPY
9,034,947,000 JPY
7,383,633,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,090,938,000 JPY
10,571,347,000 JPY
9,701,428,000 JPY
10,197,070,000 JPY
Share capital
4,180,101,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
Capital surplus
4,767,834,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
Legal capital surplus
3,767,834,000 JPY
3,767,834,000 JPY
Other capital surplus
1,000,000,000 JPY
1,000,000,000 JPY
Retained earnings
1,146,039,000 JPY
1,626,447,000 JPY
756,529,000 JPY
1,252,171,000 JPY
Legal retained earnings
169,649,000 JPY
169,649,000 JPY
Other retained earnings
1,456,797,000 JPY
1,082,521,000 JPY
Retained earnings brought forward
1,455,285,000 JPY
1,080,979,000 JPY
Treasury shares
-3,036,000 JPY
-3,036,000 JPY
-3,036,000 JPY
-3,036,000 JPY
Valuation and translation adjustments
86,720,000 JPY
86,720,000 JPY
104,402,000 JPY
104,402,000 JPY
Valuation difference on available-for-sale securities
86,720,000 JPY
86,720,000 JPY
104,402,000 JPY
104,402,000 JPY
Net assets
1,512,000 JPY
86,720,000 JPY
-3,036,000 JPY
-3,036,000 JPY
4,767,834,000 JPY
3,767,834,000 JPY
4,180,101,000 JPY
86,720,000 JPY
4,767,834,000 JPY
10,177,659,000 JPY
1,000,000,000 JPY
1,626,447,000 JPY
10,571,347,000 JPY
1,146,039,000 JPY
169,649,000 JPY
1,455,285,000 JPY
86,720,000 JPY
10,658,067,000 JPY
4,180,101,000 JPY
10,090,938,000 JPY
86,720,000 JPY
104,402,000 JPY
104,402,000 JPY
169,649,000 JPY
4,180,101,000 JPY
756,529,000 JPY
1,080,979,000 JPY
10,197,070,000 JPY
3,767,834,000 JPY
4,767,834,000 JPY
-3,036,000 JPY
1,252,171,000 JPY
-3,036,000 JPY
9,805,830,000 JPY
1,000,000,000 JPY
4,180,101,000 JPY
104,402,000 JPY
9,701,428,000 JPY
104,402,000 JPY
4,767,834,000 JPY
10,301,472,000 JPY
1,541,000 JPY
26,409,000 JPY
26,409,000 JPY
-3,036,000 JPY
26,409,000 JPY
9,408,874,000 JPY
1,018,484,000 JPY
-3,036,000 JPY
169,649,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
847,286,000 JPY
1,000,000,000 JPY
9,382,464,000 JPY
9,989,793,000 JPY
26,409,000 JPY
4,767,834,000 JPY
3,767,834,000 JPY
4,767,834,000 JPY
9,963,383,000 JPY
437,565,000 JPY
1,547,000 JPY
Liabilities and net assets
19,010,098,000 JPY
17,797,187,000 JPY
18,840,778,000 JPY
17,685,106,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.