Consolidated Balance Sheet

FURUBAYASHI SHIKO CO.,LTD. - Filing #7270361

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,078,312,000 JPY
828,737,000 JPY
1,909,434,000 JPY
809,518,000 JPY
Notes receivable - trade
206,089,000 JPY
170,097,000 JPY
179,403,000 JPY
162,686,000 JPY
Accounts receivable - trade
5,373,312,000 JPY
4,751,775,000 JPY
5,038,492,000 JPY
4,481,822,000 JPY
Merchandise and finished goods
728,643,000 JPY
455,663,000 JPY
732,427,000 JPY
457,716,000 JPY
Work in process
396,851,000 JPY
170,515,000 JPY
372,079,000 JPY
205,270,000 JPY
Raw materials and supplies
333,034,000 JPY
139,508,000 JPY
291,172,000 JPY
105,659,000 JPY
Other
237,544,000 JPY
424,587,000 JPY
258,007,000 JPY
533,675,000 JPY
Allowance for doubtful accounts
-1,356,000 JPY
-1,153,000 JPY
-1,153,000 JPY
-1,153,000 JPY
Current assets
9,352,430,000 JPY
6,939,730,000 JPY
8,779,861,000 JPY
6,755,194,000 JPY
Non-current assets
11,299,753,000 JPY
10,315,597,000 JPY
10,235,067,000 JPY
9,650,320,000 JPY
Investments and other assets
5,682,522,000 JPY
6,447,638,000 JPY
5,196,459,000 JPY
6,214,617,000 JPY
Investment securities
4,658,476,000 JPY
4,658,476,000 JPY
4,234,039,000 JPY
4,224,839,000 JPY
Deferred tax assets
14,311,000 JPY
16,022,000 JPY
Other
407,327,000 JPY
342,074,000 JPY
422,164,000 JPY
356,909,000 JPY
Allowance for doubtful accounts
-145,000 JPY
JPY
Non-current assets
Property, plant and equipment
5,472,960,000 JPY
3,786,109,000 JPY
4,881,704,000 JPY
3,321,251,000 JPY
Buildings, net
325,871,000 JPY
328,876,000 JPY
Land
1,827,487,000 JPY
1,603,475,000 JPY
1,688,808,000 JPY
1,574,953,000 JPY
Leased assets, net
27,903,000 JPY
12,269,000 JPY
7,376,000 JPY
7,376,000 JPY
Construction in progress
48,390,000 JPY
48,390,000 JPY
880,151,000 JPY
880,151,000 JPY
Other, net
80,504,000 JPY
60,251,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
731,744,000 JPY
751,433,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,756,933,000 JPY
1,493,685,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
0 JPY
314,000 JPY
Accumulated depreciation
-16,859,844,000 JPY
-16,825,164,000 JPY
Intangible assets
144,271,000 JPY
81,850,000 JPY
156,904,000 JPY
114,452,000 JPY
Intangible assets
Investments and other assets
Retirement benefit asset
378,613,000 JPY
300,294,000 JPY
Assets
15,883,719,000 JPY
4,768,464,000 JPY
12,590,415,000 JPY
3,293,304,000 JPY
20,652,182,000 JPY
17,255,326,000 JPY
14,640,305,000 JPY
11,589,220,000 JPY
4,374,623,000 JPY
3,051,084,000 JPY
19,014,927,000 JPY
16,405,514,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,588,566,000 JPY
1,508,750,000 JPY
1,121,250,000 JPY
1,121,250,000 JPY
Deferred tax liabilities
575,952,000 JPY
663,267,000 JPY
382,584,000 JPY
516,127,000 JPY
Lease liabilities
24,128,000 JPY
10,276,000 JPY
6,240,000 JPY
6,240,000 JPY
Retirement benefit liability
93,163,000 JPY
97,938,000 JPY
Other
100,385,000 JPY
88,466,000 JPY
130,243,000 JPY
119,281,000 JPY
Non-current liabilities
2,385,014,000 JPY
2,273,579,000 JPY
1,741,075,000 JPY
1,765,719,000 JPY
Asset retirement obligations
2,820,000 JPY
2,820,000 JPY
2,820,000 JPY
2,820,000 JPY
Current liabilities
Short-term borrowings
1,230,000,000 JPY
1,230,000,000 JPY
1,010,000,000 JPY
1,010,000,000 JPY
Notes and accounts payable - trade
4,647,144,000 JPY
4,543,288,000 JPY
Accounts payable - other
650,231,000 JPY
529,241,000 JPY
896,697,000 JPY
1,049,281,000 JPY
Income taxes payable
59,740,000 JPY
24,400,000 JPY
69,127,000 JPY
44,300,000 JPY
Lease liabilities
9,175,000 JPY
5,481,000 JPY
5,881,000 JPY
5,881,000 JPY
Current portion of long-term borrowings
785,656,000 JPY
775,000,000 JPY
631,250,000 JPY
631,250,000 JPY
Accrued expenses
136,830,000 JPY
98,295,000 JPY
Provisions
Provision for bonuses
51,340,000 JPY
42,000,000 JPY
47,430,000 JPY
40,000,000 JPY
Other
592,097,000 JPY
245,718,000 JPY
620,494,000 JPY
389,238,000 JPY
Current liabilities
8,025,384,000 JPY
7,163,762,000 JPY
7,824,168,000 JPY
7,269,902,000 JPY
Liabilities
10,410,398,000 JPY
9,437,341,000 JPY
9,565,242,000 JPY
9,035,620,000 JPY
Liabilities and net assets
Shareholders' equity
6,699,572,000 JPY
5,823,231,000 JPY
6,507,765,000 JPY
5,692,752,000 JPY
Share capital
2,151,240,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
Capital surplus
1,435,130,000 JPY
1,433,970,000 JPY
1,424,202,000 JPY
1,424,202,000 JPY
Retained earnings
4,050,235,000 JPY
3,171,642,000 JPY
3,865,569,000 JPY
3,050,555,000 JPY
Treasury shares
-937,033,000 JPY
-933,621,000 JPY
-933,246,000 JPY
-933,246,000 JPY
Valuation and translation adjustments
2,680,331,000 JPY
1,993,758,000 JPY
2,162,829,000 JPY
1,676,146,000 JPY
Valuation difference on available-for-sale securities
1,993,758,000 JPY
1,993,758,000 JPY
1,676,146,000 JPY
1,676,146,000 JPY
Foreign currency translation adjustment
588,624,000 JPY
454,048,000 JPY
Share acquisition rights
996,000 JPY
996,000 JPY
996,000 JPY
996,000 JPY
Non-controlling interests
860,885,000 JPY
778,095,000 JPY
Net assets
996,000 JPY
996,000 JPY
1,993,758,000 JPY
97,949,000 JPY
860,885,000 JPY
-933,621,000 JPY
-937,033,000 JPY
1,433,970,000 JPY
380,994,000 JPY
2,151,240,000 JPY
1,993,758,000 JPY
1,435,130,000 JPY
52,976,000 JPY
1,000,000,000 JPY
588,624,000 JPY
10,241,784,000 JPY
3,171,642,000 JPY
5,823,231,000 JPY
4,050,235,000 JPY
244,661,000 JPY
2,926,981,000 JPY
1,993,758,000 JPY
7,817,985,000 JPY
2,151,240,000 JPY
6,699,572,000 JPY
2,680,331,000 JPY
996,000 JPY
996,000 JPY
778,095,000 JPY
32,634,000 JPY
1,676,146,000 JPY
1,676,146,000 JPY
244,661,000 JPY
2,151,240,000 JPY
1,000,000,000 JPY
3,865,569,000 JPY
2,805,894,000 JPY
5,692,752,000 JPY
380,994,000 JPY
1,424,202,000 JPY
-933,246,000 JPY
43,209,000 JPY
3,050,555,000 JPY
-933,246,000 JPY
454,048,000 JPY
9,449,685,000 JPY
2,151,240,000 JPY
1,676,146,000 JPY
6,507,765,000 JPY
2,162,829,000 JPY
1,424,202,000 JPY
7,369,894,000 JPY
1,992,000 JPY
1,391,456,000 JPY
383,465,000 JPY
1,391,456,000 JPY
-924,723,000 JPY
1,759,603,000 JPY
8,577,279,000 JPY
2,887,443,000 JPY
-924,723,000 JPY
244,661,000 JPY
1,000,000,000 JPY
34,317,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
2,642,781,000 JPY
-15,318,000 JPY
691,442,000 JPY
6,124,242,000 JPY
6,922,719,000 JPY
1,391,456,000 JPY
1,415,310,000 JPY
380,994,000 JPY
1,415,310,000 JPY
5,529,271,000 JPY
3,482,414,000 JPY
1,992,000 JPY
Liabilities and net assets
20,652,182,000 JPY
17,255,326,000 JPY
19,014,927,000 JPY
16,405,514,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
97,949,000 JPY
32,634,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.