Quarterly Statement Of Cash Flows

株式会社Will Smart - Filing #7270325

Concept As at
2024-12-31
2024-04-01 to
2024-12-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-223,018,000 JPY
35,352,000 JPY
Depreciation
34,731,000 JPY
43,470,000 JPY
Interest expenses
805,000 JPY
945,000 JPY
Decrease (increase) in trade receivables
80,771,000 JPY
-155,868,000 JPY
Decrease (increase) in inventories
-1,068,000 JPY
8,063,000 JPY
Increase (decrease) in trade payables
-11,307,000 JPY
2,933,000 JPY
Other, net
-5,199,000 JPY
-421,000 JPY
Subtotal
-183,609,000 JPY
8,688,000 JPY
Interest paid
-805,000 JPY
-945,000 JPY
Net cash provided by (used in) operating activities
-182,322,000 JPY
6,047,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,624,000 JPY
-11,721,000 JPY
Other, net
-254,000 JPY
1,741,000 JPY
Net cash provided by (used in) investing activities
-14,821,000 JPY
-102,197,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-1,530,000 JPY
-1,870,000 JPY
Proceeds from issuance of shares
151,813,000 JPY
JPY
Net cash provided by (used in) financing activities
157,841,000 JPY
179,275,000 JPY
Net increase (decrease) in cash and cash equivalents
-39,302,000 JPY
83,126,000 JPY
Cash and cash equivalents
108,053,000 JPY
147,356,000 JPY
64,229,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.