Semi-Annual Balance Sheet

Kaizen Platform, Inc. - Filing #7270318

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,277,590,000 JPY
2,911,348,000 JPY
2,544,457,000 JPY
1,995,047,000 JPY
Other
72,406,000 JPY
34,060,000 JPY
63,070,000 JPY
105,782,000 JPY
Allowance for doubtful accounts
-932,000 JPY
-26,961,000 JPY
-1,418,000 JPY
-1,418,000 JPY
Current assets
2,732,032,000 JPY
3,677,165,000 JPY
3,358,833,000 JPY
2,498,012,000 JPY
Prepaid expenses
48,950,000 JPY
73,844,000 JPY
56,790,000 JPY
39,827,000 JPY
Non-current assets
Property, plant and equipment
10,655,000 JPY
22,028,000 JPY
21,105,000 JPY
4,379,000 JPY
Property, plant and equipment
Buildings
Buildings, net
5,616,000 JPY
8,254,000 JPY
Vehicles
Vehicles, net
2,710,000 JPY
3,951,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,655,000 JPY
13,170,000 JPY
7,823,000 JPY
4,379,000 JPY
Other
Other, net
531,000 JPY
1,076,000 JPY
Accumulated depreciation
-46,113,000 JPY
-38,093,000 JPY
Intangible assets
Intangible assets
7,439,000 JPY
539,584,000 JPY
832,138,000 JPY
226,632,000 JPY
Goodwill
342,852,000 JPY
189,266,000 JPY
JPY
532,119,000 JPY
603,015,000 JPY
217,306,000 JPY
385,709,000 JPY
JPY
Software
7,439,000 JPY
7,439,000 JPY
212,389,000 JPY
212,500,000 JPY
Other
25,000 JPY
2,600,000 JPY
Investments and other assets
Investment securities
94,539,000 JPY
94,539,000 JPY
51,506,000 JPY
51,506,000 JPY
Shares of subsidiaries and associates
1,351,261,000 JPY
1,141,261,000 JPY
Investments and other assets
1,509,312,000 JPY
179,721,000 JPY
157,410,000 JPY
1,272,136,000 JPY
Long-term prepaid expenses
4,746,000 JPY
7,545,000 JPY
Deferred tax assets
32,527,000 JPY
40,063,000 JPY
55,110,000 JPY
45,586,000 JPY
Other
9,960,000 JPY
13,665,000 JPY
Non-current assets
1,527,407,000 JPY
741,334,000 JPY
1,010,654,000 JPY
1,503,148,000 JPY
Assets
961,978,000 JPY
929,567,000 JPY
4,259,440,000 JPY
2,526,953,000 JPY
1,891,546,000 JPY
4,418,499,000 JPY
4,369,488,000 JPY
1,182,893,000 JPY
983,115,000 JPY
4,001,161,000 JPY
2,203,478,000 JPY
2,166,009,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
95,885,000 JPY
339,492,000 JPY
347,731,000 JPY
106,830,000 JPY
Short-term borrowings
JPY
826,000 JPY
Income taxes payable
14,447,000 JPY
42,236,000 JPY
39,289,000 JPY
13,546,000 JPY
Other
367,000 JPY
281,000 JPY
Advances received
8,533,000 JPY
36,135,000 JPY
65,152,000 JPY
20,300,000 JPY
Current liabilities
391,455,000 JPY
748,727,000 JPY
861,412,000 JPY
561,908,000 JPY
Accounts payable - other
28,178,000 JPY
29,724,000 JPY
27,023,000 JPY
25,131,000 JPY
Non-current liabilities
Non-current liabilities
1,775,047,000 JPY
712,299,000 JPY
317,552,000 JPY
1,232,982,000 JPY
Long-term borrowings
604,515,000 JPY
712,299,000 JPY
317,552,000 JPY
183,440,000 JPY
Liabilities
2,166,502,000 JPY
1,461,026,000 JPY
1,178,964,000 JPY
1,794,890,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
1,773,804,000 JPY
1,773,804,000 JPY
1,766,983,000 JPY
1,766,983,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,773,804,000 JPY
1,766,983,000 JPY
Capital surplus
1,773,804,000 JPY
3,529,004,000 JPY
3,682,893,000 JPY
1,766,983,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-1,454,604,000 JPY
-1,327,646,000 JPY
Other retained earnings
Retained earnings
-1,454,604,000 JPY
-2,704,754,000 JPY
-2,532,779,000 JPY
-1,327,646,000 JPY
Treasury shares
-67,000 JPY
-67,000 JPY
-48,000 JPY
-48,000 JPY
Shareholders' equity
2,092,938,000 JPY
2,597,987,000 JPY
2,917,048,000 JPY
2,206,271,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
359,484,000 JPY
234,520,000 JPY
Net assets
JPY
-2,704,754,000 JPY
-1,454,604,000 JPY
JPY
1,773,804,000 JPY
JPY
2,092,938,000 JPY
1,773,804,000 JPY
2,597,987,000 JPY
359,484,000 JPY
1,773,804,000 JPY
3,529,004,000 JPY
-67,000 JPY
-67,000 JPY
359,484,000 JPY
2,957,472,000 JPY
1,773,804,000 JPY
-1,454,604,000 JPY
2,092,938,000 JPY
-48,000 JPY
234,520,000 JPY
3,190,523,000 JPY
JPY
1,766,983,000 JPY
JPY
2,917,048,000 JPY
234,520,000 JPY
1,766,983,000 JPY
3,682,893,000 JPY
2,206,271,000 JPY
-2,532,779,000 JPY
-1,327,646,000 JPY
2,206,271,000 JPY
1,766,983,000 JPY
1,766,983,000 JPY
-48,000 JPY
-1,327,646,000 JPY
38,954,000 JPY
3,280,758,000 JPY
3,019,248,000 JPY
-1,301,838,000 JPY
-25,000 JPY
2,209,774,000 JPY
162,962,000 JPY
98,156,000 JPY
-1,301,838,000 JPY
3,774,733,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
2,209,383,000 JPY
-2,511,082,000 JPY
-25,000 JPY
1,755,623,000 JPY
390,000 JPY
1,755,623,000 JPY
162,962,000 JPY
390,000 JPY
Liabilities and net assets
4,259,440,000 JPY
4,418,499,000 JPY
4,369,488,000 JPY
4,001,161,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.