Quarterly Consolidated Balance Sheet

OPTEX GROUP Company,Limited - Filing #7270278

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
21,065,000,000 JPY
1,470,000,000 JPY
17,119,000,000 JPY
1,858,000,000 JPY
Securities
0 JPY
0 JPY
505,000,000 JPY
505,000,000 JPY
Merchandise and finished goods
6,622,000,000 JPY
6,807,000,000 JPY
Work in process
4,631,000,000 JPY
3,709,000,000 JPY
Raw materials and supplies
9,888,000,000 JPY
10,338,000,000 JPY
Other
1,872,000,000 JPY
75,000,000 JPY
1,868,000,000 JPY
90,000,000 JPY
Allowance for doubtful accounts
-105,000,000 JPY
-66,000,000 JPY
Current assets
58,025,000,000 JPY
2,286,000,000 JPY
52,635,000,000 JPY
3,140,000,000 JPY
Non-current assets
Property, plant and equipment
8,593,000,000 JPY
2,411,000,000 JPY
7,807,000,000 JPY
2,468,000,000 JPY
Property, plant and equipment
Buildings and structures
9,054,000,000 JPY
7,720,000,000 JPY
Accumulated depreciation
-4,780,000,000 JPY
-4,252,000,000 JPY
Buildings and structures, net
4,273,000,000 JPY
3,468,000,000 JPY
Machinery, equipment and vehicles
2,013,000,000 JPY
1,822,000,000 JPY
Accumulated depreciation
-1,496,000,000 JPY
-1,418,000,000 JPY
Machinery, equipment and vehicles, net
517,000,000 JPY
404,000,000 JPY
Land
2,559,000,000 JPY
1,117,000,000 JPY
2,529,000,000 JPY
1,117,000,000 JPY
Construction in progress
92,000,000 JPY
212,000,000 JPY
Intangible assets
Goodwill
757,000,000 JPY
65,000,000 JPY
23,000,000 JPY
733,000,000 JPY
JPY
822,000,000 JPY
84,000,000 JPY
862,000,000 JPY
827,000,000 JPY
JPY
34,000,000 JPY
946,000,000 JPY
Other
587,000,000 JPY
646,000,000 JPY
Intangible assets
1,890,000,000 JPY
309,000,000 JPY
2,377,000,000 JPY
363,000,000 JPY
Investments and other assets
4,341,000,000 JPY
27,375,000,000 JPY
4,306,000,000 JPY
28,845,000,000 JPY
Investments and other assets
Investment securities
1,264,000,000 JPY
623,000,000 JPY
1,621,000,000 JPY
554,000,000 JPY
Long-term loans receivable
25,000,000 JPY
1,027,000,000 JPY
20,000,000 JPY
1,350,000,000 JPY
Deferred tax assets
2,397,000,000 JPY
459,000,000 JPY
2,022,000,000 JPY
463,000,000 JPY
Other
710,000,000 JPY
151,000,000 JPY
674,000,000 JPY
153,000,000 JPY
Allowance for doubtful accounts
-55,000,000 JPY
-31,000,000 JPY
-31,000,000 JPY
-31,000,000 JPY
Non-current assets
14,825,000,000 JPY
30,095,000,000 JPY
14,491,000,000 JPY
31,678,000,000 JPY
Assets
74,348,000,000 JPY
548,000,000 JPY
74,896,000,000 JPY
-2,045,000,000 JPY
27,247,000,000 JPY
37,280,000,000 JPY
9,819,000,000 JPY
72,850,000,000 JPY
32,382,000,000 JPY
571,000,000 JPY
66,337,000,000 JPY
33,789,000,000 JPY
9,025,000,000 JPY
23,522,000,000 JPY
218,000,000 JPY
66,908,000,000 JPY
67,127,000,000 JPY
34,818,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,240,000,000 JPY
2,792,000,000 JPY
Short-term borrowings
5,000,000,000 JPY
5,000,000,000 JPY
4,921,000,000 JPY
4,400,000,000 JPY
Income taxes payable
1,283,000,000 JPY
1,000,000 JPY
1,002,000,000 JPY
5,000,000 JPY
Other
3,669,000,000 JPY
4,000,000 JPY
2,670,000,000 JPY
21,000,000 JPY
Current liabilities
17,543,000,000 JPY
9,099,000,000 JPY
15,710,000,000 JPY
8,663,000,000 JPY
Non-current liabilities
Long-term borrowings
2,099,000,000 JPY
2,033,000,000 JPY
3,931,000,000 JPY
3,800,000,000 JPY
Retirement benefit liability
1,577,000,000 JPY
1,528,000,000 JPY
Other
726,000,000 JPY
14,000,000 JPY
884,000,000 JPY
14,000,000 JPY
Non-current liabilities
5,223,000,000 JPY
2,119,000,000 JPY
7,145,000,000 JPY
3,885,000,000 JPY
Liabilities
22,766,000,000 JPY
11,218,000,000 JPY
22,855,000,000 JPY
12,548,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,798,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
Capital surplus
7,564,000,000 JPY
13,897,000,000 JPY
7,579,000,000 JPY
13,911,000,000 JPY
Retained earnings
38,652,000,000 JPY
7,504,000,000 JPY
34,388,000,000 JPY
8,693,000,000 JPY
Treasury shares
-3,443,000,000 JPY
-3,443,000,000 JPY
-3,589,000,000 JPY
-3,589,000,000 JPY
Shareholders' equity
45,571,000,000 JPY
20,755,000,000 JPY
41,177,000,000 JPY
21,814,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
81,000,000 JPY
62,000,000 JPY
-53,000,000 JPY
48,000,000 JPY
Revaluation reserve for land
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
Foreign currency translation adjustment
4,077,000,000 JPY
2,744,000,000 JPY
Remeasurements of defined benefit plans
-14,000,000 JPY
-19,000,000 JPY
Valuation and translation adjustments
4,138,000,000 JPY
57,000,000 JPY
2,665,000,000 JPY
42,000,000 JPY
Share acquisition rights
351,000,000 JPY
351,000,000 JPY
412,000,000 JPY
412,000,000 JPY
Non-controlling interests
21,000,000 JPY
16,000,000 JPY
Net assets
351,000,000 JPY
351,000,000 JPY
62,000,000 JPY
-14,000,000 JPY
21,000,000 JPY
-3,443,000,000 JPY
-3,443,000,000 JPY
13,897,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
13,897,000,000 JPY
2,798,000,000 JPY
81,000,000 JPY
7,564,000,000 JPY
4,077,000,000 JPY
50,084,000,000 JPY
JPY
7,504,000,000 JPY
20,755,000,000 JPY
38,652,000,000 JPY
370,000,000 JPY
1,934,000,000 JPY
57,000,000 JPY
21,164,000,000 JPY
2,798,000,000 JPY
45,571,000,000 JPY
4,138,000,000 JPY
5,200,000,000 JPY
412,000,000 JPY
412,000,000 JPY
16,000,000 JPY
-19,000,000 JPY
48,000,000 JPY
42,000,000 JPY
-5,000,000 JPY
370,000,000 JPY
-5,000,000 JPY
2,798,000,000 JPY
34,388,000,000 JPY
3,123,000,000 JPY
21,814,000,000 JPY
13,897,000,000 JPY
13,911,000,000 JPY
-3,589,000,000 JPY
8,693,000,000 JPY
-3,589,000,000 JPY
2,744,000,000 JPY
44,271,000,000 JPY
14,000,000 JPY
2,798,000,000 JPY
-53,000,000 JPY
41,177,000,000 JPY
2,665,000,000 JPY
7,579,000,000 JPY
22,270,000,000 JPY
5,200,000,000 JPY
341,000,000 JPY
9,000,000 JPY
1,592,000,000 JPY
4,000,000 JPY
-3,588,000,000 JPY
-5,000,000 JPY
1,461,000,000 JPY
39,735,000,000 JPY
9,609,000,000 JPY
-3,588,000,000 JPY
-5,000,000 JPY
370,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
2,039,000,000 JPY
14,000,000 JPY
13,000,000 JPY
-23,000,000 JPY
37,919,000,000 JPY
23,077,000,000 JPY
-102,000,000 JPY
7,579,000,000 JPY
13,897,000,000 JPY
13,911,000,000 JPY
22,731,000,000 JPY
31,130,000,000 JPY
7,200,000,000 JPY
341,000,000 JPY
Liabilities and net assets
72,850,000,000 JPY
32,382,000,000 JPY
67,127,000,000 JPY
34,818,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.