Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,104,417,000 JPY
943,960,000 JPY
2,930,939,000 JPY
1,144,485,000 JPY
Notes receivable - trade
87,642,000 JPY
113,291,000 JPY
Accounts receivable - trade
2,583,908,000 JPY
2,485,353,000 JPY
Accounts receivable - other
281,917,000 JPY
257,028,000 JPY
442,543,000 JPY
399,562,000 JPY
Contract assets
214,386,000 JPY
JPY
Prepaid expenses
497,905,000 JPY
354,676,000 JPY
482,647,000 JPY
385,676,000 JPY
Merchandise and finished goods
189,887,000 JPY
170,737,000 JPY
Supplies
23,913,000 JPY
3,035,000 JPY
23,719,000 JPY
3,274,000 JPY
Work in process
173,470,000 JPY
4,950,000 JPY
134,445,000 JPY
JPY
Merchandise
83,617,000 JPY
63,899,000 JPY
Allowance for doubtful accounts
-660,000 JPY
-360,000 JPY
-1,380,000 JPY
-420,000 JPY
Other
198,148,000 JPY
767,000 JPY
95,607,000 JPY
547,000 JPY
Current assets
8,241,991,000 JPY
6,374,021,000 JPY
9,257,274,000 JPY
6,693,851,000 JPY
Non-current assets
10,063,805,000 JPY
7,931,002,000 JPY
10,006,291,000 JPY
7,835,002,000 JPY
Property, plant and equipment
7,746,316,000 JPY
6,684,053,000 JPY
7,740,916,000 JPY
6,556,424,000 JPY
Buildings, net
366,246,000 JPY
369,988,000 JPY
Land
3,771,295,000 JPY
3,706,495,000 JPY
3,771,295,000 JPY
3,706,495,000 JPY
Buildings
Leased assets, net
141,383,000 JPY
114,500,000 JPY
161,869,000 JPY
121,055,000 JPY
Structures
Structures, net
3,769,000 JPY
4,584,000 JPY
Accumulated depreciation
-7,840,053,000 JPY
-7,465,206,000 JPY
Intangible assets
886,834,000 JPY
205,118,000 JPY
949,012,000 JPY
212,766,000 JPY
Goodwill
230,414,000 JPY
JPY
JPY
230,414,000 JPY
JPY
JPY
230,414,000 JPY
JPY
JPY
274,303,000 JPY
JPY
274,303,000 JPY
JPY
274,303,000 JPY
JPY
JPY
Software
329,165,000 JPY
186,967,000 JPY
310,749,000 JPY
195,196,000 JPY
Other
19,004,000 JPY
18,150,000 JPY
18,345,000 JPY
17,570,000 JPY
Other assets
Investment securities
263,829,000 JPY
125,457,000 JPY
270,064,000 JPY
198,984,000 JPY
Deferred tax assets
211,536,000 JPY
123,420,000 JPY
211,062,000 JPY
125,591,000 JPY
Allowance for doubtful accounts
-8,946,000 JPY
-8,946,000 JPY
-712,000 JPY
-712,000 JPY
Investments and other assets
1,430,654,000 JPY
1,041,830,000 JPY
1,316,362,000 JPY
1,065,811,000 JPY
Shares of subsidiaries and associates
250,000,000 JPY
250,000,000 JPY
Guarantee deposits
717,386,000 JPY
318,821,000 JPY
624,456,000 JPY
293,163,000 JPY
Other
246,848,000 JPY
233,078,000 JPY
211,491,000 JPY
198,784,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
66,081,000 JPY
24,139,000 JPY
73,036,000 JPY
24,782,000 JPY
Vehicles
Vehicles, net
1,538,000 JPY
2,942,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
20,729,644,000 JPY
-2,423,848,000 JPY
1,136,208,000 JPY
18,305,796,000 JPY
14,759,742,000 JPY
1,820,000,000 JPY
14,305,023,000 JPY
3,013,693,000 JPY
21,722,281,000 JPY
1,497,738,000 JPY
-2,458,715,000 JPY
19,263,565,000 JPY
2,040,992,000 JPY
3,246,463,000 JPY
14,937,086,000 JPY
14,528,853,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
675,335,000 JPY
400,585,000 JPY
776,469,000 JPY
446,221,000 JPY
Long-term borrowings
JPY
JPY
87,648,000 JPY
87,648,000 JPY
Other
59,750,000 JPY
300,000 JPY
477,000 JPY
300,000 JPY
Lease liabilities
89,317,000 JPY
69,454,000 JPY
96,598,000 JPY
74,444,000 JPY
Asset retirement obligations
296,282,000 JPY
188,907,000 JPY
271,522,000 JPY
156,796,000 JPY
Provision for retirement benefits for directors (and other officers)
229,985,000 JPY
119,311,000 JPY
197,455,000 JPY
104,420,000 JPY
Current liabilities
6,566,261,000 JPY
5,213,517,000 JPY
8,711,004,000 JPY
6,383,436,000 JPY
Notes payable - trade
JPY
2,805,000 JPY
Accounts payable - trade
1,406,442,000 JPY
1,593,837,000 JPY
Short-term borrowings
1,000,000,000 JPY
1,800,000,000 JPY
900,000,000 JPY
1,500,000,000 JPY
Accounts payable - other
280,949,000 JPY
268,854,000 JPY
Accrued expenses
67,459,000 JPY
40,753,000 JPY
Income taxes payable
150,077,000 JPY
71,539,000 JPY
672,343,000 JPY
443,848,000 JPY
Accrued consumption taxes
302,731,000 JPY
134,037,000 JPY
270,118,000 JPY
118,395,000 JPY
Deposits received
183,639,000 JPY
95,400,000 JPY
167,908,000 JPY
83,218,000 JPY
Other
13,166,000 JPY
18,498,000 JPY
Asset retirement obligations
7,416,000 JPY
JPY
2,487,000 JPY
2,487,000 JPY
Current liabilities
Current portion of long-term borrowings
87,648,000 JPY
87,648,000 JPY
534,744,000 JPY
534,744,000 JPY
Lease liabilities
69,234,000 JPY
55,139,000 JPY
250,100,000 JPY
222,352,000 JPY
Contract liabilities
333,355,000 JPY
129,966,000 JPY
265,393,000 JPY
170,104,000 JPY
Deposits received
Provision for bonuses
473,357,000 JPY
236,109,000 JPY
486,558,000 JPY
236,621,000 JPY
Provisions
Liabilities
7,241,597,000 JPY
5,614,102,000 JPY
9,487,473,000 JPY
6,829,657,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,955,281,000 JPY
8,582,143,000 JPY
9,599,610,000 JPY
7,522,796,000 JPY
Share capital
963,904,000 JPY
963,904,000 JPY
910,286,000 JPY
910,286,000 JPY
Capital surplus
1,010,781,000 JPY
883,904,000 JPY
957,163,000 JPY
830,286,000 JPY
Legal capital surplus
873,904,000 JPY
820,286,000 JPY
Other capital surplus
10,000,000 JPY
10,000,000 JPY
Retained earnings
8,981,117,000 JPY
6,734,857,000 JPY
7,732,682,000 JPY
5,782,744,000 JPY
Legal retained earnings
22,500,000 JPY
22,500,000 JPY
Other retained earnings
Retained earnings brought forward
6,212,357,000 JPY
5,260,244,000 JPY
Treasury shares
-522,000 JPY
-522,000 JPY
-522,000 JPY
-522,000 JPY
Valuation and translation adjustments
45,928,000 JPY
45,787,000 JPY
87,678,000 JPY
87,597,000 JPY
Valuation difference on available-for-sale securities
45,928,000 JPY
45,787,000 JPY
87,678,000 JPY
87,597,000 JPY
Share acquisition rights
62,989,000 JPY
62,989,000 JPY
88,802,000 JPY
88,802,000 JPY
Net assets
62,989,000 JPY
62,989,000 JPY
45,787,000 JPY
-522,000 JPY
-522,000 JPY
883,904,000 JPY
873,904,000 JPY
963,904,000 JPY
45,928,000 JPY
1,010,781,000 JPY
11,064,199,000 JPY
10,000,000 JPY
6,734,857,000 JPY
8,582,143,000 JPY
8,981,117,000 JPY
22,500,000 JPY
6,212,357,000 JPY
45,787,000 JPY
8,690,920,000 JPY
963,904,000 JPY
10,955,281,000 JPY
45,928,000 JPY
500,000,000 JPY
88,802,000 JPY
88,802,000 JPY
87,597,000 JPY
87,597,000 JPY
22,500,000 JPY
910,286,000 JPY
7,732,682,000 JPY
5,260,244,000 JPY
7,522,796,000 JPY
820,286,000 JPY
830,286,000 JPY
-522,000 JPY
5,782,744,000 JPY
-522,000 JPY
9,776,091,000 JPY
10,000,000 JPY
910,286,000 JPY
87,678,000 JPY
9,599,610,000 JPY
87,678,000 JPY
957,163,000 JPY
7,699,196,000 JPY
500,000,000 JPY
38,732,000 JPY
29,800,000 JPY
29,800,000 JPY
-197,000 JPY
29,849,000 JPY
8,244,712,000 JPY
4,800,486,000 JPY
-197,000 JPY
22,500,000 JPY
878,966,000 JPY
878,966,000 JPY
4,277,986,000 JPY
10,000,000 JPY
8,176,130,000 JPY
6,546,755,000 JPY
29,849,000 JPY
788,966,000 JPY
925,843,000 JPY
798,966,000 JPY
6,478,222,000 JPY
6,371,517,000 JPY
500,000,000 JPY
38,732,000 JPY
Liabilities and net assets
18,305,796,000 JPY
14,305,023,000 JPY
19,263,565,000 JPY
14,528,853,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.