Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,339,728,000 JPY
1,720,081,000 JPY
6,501,977,000 JPY
1,240,059,000 JPY
Notes receivable - trade
1,424,899,000 JPY
JPY
2,042,305,000 JPY
16,917,000 JPY
Accounts receivable - trade
8,765,205,000 JPY
3,801,415,000 JPY
8,061,307,000 JPY
4,113,800,000 JPY
Contract assets
28,326,000 JPY
30,066,000 JPY
Accounts receivable - other
791,980,000 JPY
687,327,000 JPY
Prepaid expenses
76,481,000 JPY
59,480,000 JPY
Merchandise and finished goods
3,663,973,000 JPY
1,291,864,000 JPY
3,088,695,000 JPY
964,148,000 JPY
Work in process
1,052,051,000 JPY
1,016,275,000 JPY
Raw materials and supplies
4,993,957,000 JPY
610,303,000 JPY
5,094,651,000 JPY
311,746,000 JPY
Allowance for doubtful accounts
-4,031,000 JPY
-800,000 JPY
-12,275,000 JPY
-8,442,000 JPY
Current assets
28,121,092,000 JPY
12,062,259,000 JPY
26,705,977,000 JPY
10,343,166,000 JPY
Other
856,981,000 JPY
157,252,000 JPY
882,974,000 JPY
150,076,000 JPY
Non-current assets
Property, plant and equipment
Land
2,354,025,000 JPY
962,407,000 JPY
2,067,832,000 JPY
700,452,000 JPY
Buildings
Buildings, net
302,813,000 JPY
190,911,000 JPY
Property, plant and equipment
8,344,297,000 JPY
1,653,460,000 JPY
7,276,155,000 JPY
983,884,000 JPY
Construction in progress
401,340,000 JPY
127,266,000 JPY
114,676,000 JPY
52,318,000 JPY
Other, net
962,968,000 JPY
733,583,000 JPY
Structures
Structures, net
6,210,000 JPY
7,103,000 JPY
Machinery and equipment
Machinery and equipment, net
56,218,000 JPY
12,474,000 JPY
Other
3,559,356,000 JPY
3,241,664,000 JPY
Accumulated depreciation
-2,596,387,000 JPY
-2,508,080,000 JPY
Own-used assets
Leased assets
9,955,000 JPY
15,894,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
188,253,000 JPY
4,059,000 JPY
Vehicles
Vehicles, net
335,000 JPY
670,000 JPY
Intangible assets
Intangible assets
453,085,000 JPY
55,877,000 JPY
460,207,000 JPY
35,182,000 JPY
Software
53,201,000 JPY
33,422,000 JPY
Other
2,676,000 JPY
1,760,000 JPY
Other intangible assets
Investments and other assets
2,956,547,000 JPY
6,557,538,000 JPY
2,633,446,000 JPY
6,307,611,000 JPY
Investment securities
1,884,895,000 JPY
1,873,736,000 JPY
1,727,091,000 JPY
1,710,062,000 JPY
Shares of subsidiaries and associates
171,959,000 JPY
2,708,063,000 JPY
161,495,000 JPY
2,708,063,000 JPY
Investments in capital
3,870,000 JPY
3,870,000 JPY
Long-term loans receivable from subsidiaries and associates
216,073,000 JPY
265,222,000 JPY
Long-term prepaid expenses
7,674,000 JPY
6,895,000 JPY
Deferred tax assets
315,642,000 JPY
304,633,000 JPY
Allowance for doubtful accounts
-63,816,000 JPY
-9,500,000 JPY
-64,011,000 JPY
-9,500,000 JPY
Other
489,690,000 JPY
291,163,000 JPY
370,012,000 JPY
159,208,000 JPY
Prepaid pension costs
126,489,000 JPY
123,824,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
1,339,965,000 JPY
1,339,965,000 JPY
Non-current assets
11,753,930,000 JPY
8,266,876,000 JPY
10,369,809,000 JPY
7,326,678,000 JPY
Other assets
Other assets
Assets
45,562,984,000 JPY
39,875,023,000 JPY
20,329,135,000 JPY
14,256,648,000 JPY
25,203,924,000 JPY
6,102,411,000 JPY
42,536,923,000 JPY
37,075,786,000 JPY
17,669,844,000 JPY
5,950,565,000 JPY
13,476,564,000 JPY
23,109,793,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
843,534,000 JPY
JPY
1,310,923,000 JPY
200,000,000 JPY
Deposits received
49,441,000 JPY
41,786,000 JPY
Accounts payable - trade
3,374,860,000 JPY
3,461,829,000 JPY
Accounts payable - other
760,263,000 JPY
247,059,000 JPY
854,010,000 JPY
291,927,000 JPY
Lease liabilities
170,929,000 JPY
100,407,000 JPY
Current portion of long-term borrowings
126,792,000 JPY
126,792,000 JPY
Accrued expenses
705,458,000 JPY
87,839,000 JPY
641,952,000 JPY
100,695,000 JPY
Income taxes payable
846,604,000 JPY
555,102,000 JPY
320,921,000 JPY
72,394,000 JPY
Other
300,949,000 JPY
3,569,000 JPY
429,207,000 JPY
140,609,000 JPY
Deposits received
Current liabilities
10,296,297,000 JPY
7,380,199,000 JPY
10,527,820,000 JPY
6,142,578,000 JPY
Provisions
Provision for bonuses
277,522,000 JPY
70,280,000 JPY
231,428,000 JPY
65,184,000 JPY
Provision for bonuses for directors (and other officers)
34,170,000 JPY
34,170,000 JPY
42,400,000 JPY
42,400,000 JPY
Non-current liabilities
Long-term borrowings
1,188,052,000 JPY
1,048,492,000 JPY
1,514,844,000 JPY
1,175,284,000 JPY
Non-current liabilities
2,997,077,000 JPY
1,532,386,000 JPY
3,079,575,000 JPY
1,449,526,000 JPY
Deferred tax liabilities
466,252,000 JPY
387,418,000 JPY
347,870,000 JPY
246,686,000 JPY
Other
162,826,000 JPY
9,616,000 JPY
172,607,000 JPY
20,017,000 JPY
Lease liabilities
413,453,000 JPY
437,219,000 JPY
Asset retirement obligations
97,613,000 JPY
86,858,000 JPY
18,278,000 JPY
7,538,000 JPY
Liabilities
17,757,502,000 JPY
13,293,375,000 JPY
8,912,585,000 JPY
3,207,760,000 JPY
10,116,816,000 JPY
4,432,925,000 JPY
17,260,683,000 JPY
13,607,396,000 JPY
7,592,104,000 JPY
3,937,344,000 JPY
2,876,858,000 JPY
10,446,479,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
21,568,934,000 JPY
10,650,335,000 JPY
19,602,138,000 JPY
9,456,879,000 JPY
Share capital
2,323,059,000 JPY
2,323,059,000 JPY
2,323,059,000 JPY
2,323,059,000 JPY
Capital surplus
1,936,551,000 JPY
2,042,231,000 JPY
1,936,551,000 JPY
2,042,231,000 JPY
Legal capital surplus
2,031,801,000 JPY
2,031,801,000 JPY
Other capital surplus
10,429,000 JPY
10,429,000 JPY
Retained earnings
17,469,912,000 JPY
6,445,634,000 JPY
15,503,025,000 JPY
5,252,086,000 JPY
Legal retained earnings
193,570,000 JPY
193,570,000 JPY
Other retained earnings
Retained earnings brought forward
2,820,020,000 JPY
1,626,278,000 JPY
Treasury shares
-160,589,000 JPY
-160,589,000 JPY
-160,498,000 JPY
-160,498,000 JPY
Valuation and translation adjustments
4,561,894,000 JPY
766,213,000 JPY
3,318,335,000 JPY
620,860,000 JPY
Valuation difference on available-for-sale securities
769,805,000 JPY
766,213,000 JPY
628,326,000 JPY
620,860,000 JPY
Net assets
766,213,000 JPY
57,000 JPY
450,818,000 JPY
-160,589,000 JPY
-160,589,000 JPY
2,042,231,000 JPY
2,031,801,000 JPY
2,323,059,000 JPY
50,000,000 JPY
769,805,000 JPY
2,934,000 JPY
1,936,551,000 JPY
3,792,031,000 JPY
26,581,648,000 JPY
10,429,000 JPY
6,445,634,000 JPY
69,109,000 JPY
10,650,335,000 JPY
17,469,912,000 JPY
193,570,000 JPY
2,820,020,000 JPY
766,213,000 JPY
11,416,549,000 JPY
2,323,059,000 JPY
21,568,934,000 JPY
4,561,894,000 JPY
3,310,000,000 JPY
547,916,000 JPY
-18,453,000 JPY
620,860,000 JPY
620,860,000 JPY
193,570,000 JPY
3,129,000 JPY
2,323,059,000 JPY
15,503,025,000 JPY
1,626,278,000 JPY
9,456,879,000 JPY
2,031,801,000 JPY
69,109,000 JPY
2,042,231,000 JPY
50,000,000 JPY
-160,498,000 JPY
5,252,086,000 JPY
-160,498,000 JPY
2,708,462,000 JPY
23,468,390,000 JPY
10,429,000 JPY
2,323,059,000 JPY
628,326,000 JPY
19,602,138,000 JPY
3,318,335,000 JPY
1,936,551,000 JPY
10,077,740,000 JPY
3,310,000,000 JPY
698,434,000 JPY
2,068,037,000 JPY
698,434,000 JPY
-160,472,000 JPY
2,750,492,000 JPY
21,185,472,000 JPY
5,043,283,000 JPY
-160,472,000 JPY
3,324,000 JPY
193,570,000 JPY
2,323,059,000 JPY
69,109,000 JPY
2,323,059,000 JPY
1,417,280,000 JPY
10,429,000 JPY
595,753,000 JPY
-21,863,000 JPY
17,839,226,000 JPY
50,000,000 JPY
9,946,536,000 JPY
704,319,000 JPY
1,936,551,000 JPY
2,031,801,000 JPY
2,042,231,000 JPY
9,248,101,000 JPY
13,740,088,000 JPY
3,310,000,000 JPY
Liabilities and net assets
39,875,023,000 JPY
20,329,135,000 JPY
37,075,786,000 JPY
17,669,844,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.