Consolidated Statement Of Changes In Equity

NJS Co.,Ltd. - Filing #7270191

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,053,373,000 JPY	—	78,085,000 JPY	66,823,000 JPY	—	-874,223,000 JPY	-874,223,000 JPY	—	—	300,120,000 JPY	—	—	—	—	300,120,000 JPY	—	520,000,000 JPY	1,054,809,000 JPY	—	—	276,555,000 JPY	—	—	—	108,444,000 JPY	26,191,252,000 JPY	—	—	23,496,310,000 JPY	23,442,206,000 JPY	24,960,756,000 JPY	38,500,000 JPY	10,287,810,000 JPY	—	—	—	—	24,495,580,000 JPY	—	520,000,000 JPY	24,883,089,000 JPY	1,241,339,000 JPY	13,170,000,000 JPY	—	—	61,249,000 JPY	35,471,000 JPY	731,913,000 JPY	—	—	—	38,500,000 JPY	—	—	520,000,000 JPY	—	23,705,817,000 JPY	—	9,175,008,000 JPY	—	—	22,411,059,000 JPY	300,120,000 JPY	300,120,000 JPY	-792,569,000 JPY	22,383,508,000 JPY	—	—	—	—	—	-792,569,000 JPY	12,680,000 JPY	24,552,167,000 JPY	—	—	—	520,000,000 JPY	732,961,000 JPY	23,709,804,000 JPY	781,113,000 JPY	—	276,555,000 JPY	—	23,142,973,000 JPY	—	—	13,170,000,000 JPY	441,932,000 JPY	-16,593,000 JPY	-792,470,000 JPY	552,639,000 JPY	23,082,454,000 JPY	21,207,552,000 JPY	-792,470,000 JPY	38,500,000 JPY	520,000,000 JPY	520,000,000 JPY	7,999,052,000 JPY	126,435,000 JPY	52,053,000 JPY	22,477,761,000 JPY	21,677,134,000 JPY	442,797,000 JPY	276,555,000 JPY	300,120,000 JPY	300,120,000 JPY	21,235,202,000 JPY	22,473,675,000 JPY	13,170,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	-860,717,000 JPY	—	—	—	—	—	—	—	—	—	-860,717,000 JPY	-860,717,000 JPY	—	-860,717,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-860,717,000 JPY	-860,717,000 JPY	-860,717,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-765,085,000 JPY	—	-765,085,000 JPY	—	—	—	—	-765,085,000 JPY	—	—	—	—	—	—	—	—	-765,085,000 JPY	—	—	—	-765,085,000 JPY	—	—	—	—	-765,085,000 JPY	—	—	—	—	—	-765,085,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,115,656,000 JPY	—	2,115,656,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,115,656,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,997,227,000 JPY	—	—	—	—	—	—	1,997,227,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,997,227,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	321,459,000 JPY	—	—	5,574,000 JPY	—	—	—	JPY	—	321,847,000 JPY	—	460,225,000 JPY	—	—	—	—	—	321,459,000 JPY	465,800,000 JPY	—	JPY	—	95,764,000 JPY	—	—	42,614,000 JPY	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	9,196,000 JPY	—	—	—	-90,964,000 JPY	29,273,000 JPY	237,669,000 JPY	—	—	—	—	228,473,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	289,981,000 JPY	—	290,164,000 JPY	—	—	—	—	—	JPY	—	—	—	—	—	289,981,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	321,459,000 JPY	—	—	5,574,000 JPY	—	—	JPY	1,031,147,000 JPY	—	321,847,000 JPY	JPY	460,225,000 JPY	-81,654,000 JPY	—	-81,654,000 JPY	—	—	1,352,606,000 JPY	1,639,084,000 JPY	—	1,173,284,000 JPY	JPY	95,764,000 JPY	—	—	42,614,000 JPY	JPY	—	—	—	—	—	JPY	1,254,938,000 JPY	1,112,801,000 JPY	1,112,801,000 JPY	—	JPY	—	—	—	—	JPY	9,196,000 JPY	—	—	—	-90,964,000 JPY	29,273,000 JPY	1,469,712,000 JPY	—	1,175,956,000 JPY	-99,000 JPY	—	228,473,000 JPY	—	1,232,042,000 JPY	—	JPY	JPY	—	—	—	—	—	1,175,956,000 JPY	289,981,000 JPY	JPY	290,164,000 JPY	1,232,141,000 JPY	—	—	—	JPY	1,175,857,000 JPY	JPY	—	—	—	—	1,465,839,000 JPY	—	-99,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—