Consolidated Balance Sheet

Sodick Co.,Ltd. - Filing #7270168

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
37,070,000,000 JPY
35,111,000,000 JPY
Buildings, net
8,625,000,000 JPY
8,634,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
25,670,000,000 JPY
24,840,000,000 JPY
Land
8,367,000,000 JPY
6,313,000,000 JPY
8,622,000,000 JPY
6,735,000,000 JPY
Leased assets
3,187,000,000 JPY
359,000,000 JPY
3,235,000,000 JPY
472,000,000 JPY
Accumulated depreciation
-183,000,000 JPY
-253,000,000 JPY
Leased assets, net
176,000,000 JPY
218,000,000 JPY
Construction in progress
661,000,000 JPY
207,000,000 JPY
266,000,000 JPY
195,000,000 JPY
Property, plant and equipment
32,238,000,000 JPY
17,036,000,000 JPY
32,944,000,000 JPY
17,827,000,000 JPY
Vehicles
56,000,000 JPY
57,000,000 JPY
Accumulated depreciation
-55,000,000 JPY
-55,000,000 JPY
Vehicles, net
0 JPY
1,000,000 JPY
Accumulated depreciation
-47,740,000,000 JPY
-43,939,000,000 JPY
Intangible assets
Goodwill
714,000,000 JPY
303,000,000 JPY
799,000,000 JPY
379,000,000 JPY
Other intangible assets
Other
1,505,000,000 JPY
33,000,000 JPY
1,855,000,000 JPY
182,000,000 JPY
Telephone subscription right
28,000,000 JPY
28,000,000 JPY
Leasehold interests in land
11,000,000 JPY
35,000,000 JPY
Intangible assets
2,220,000,000 JPY
1,119,000,000 JPY
2,654,000,000 JPY
1,455,000,000 JPY
Software
742,000,000 JPY
828,000,000 JPY
Investments and other assets
9,012,000,000 JPY
28,598,000,000 JPY
12,296,000,000 JPY
27,698,000,000 JPY
Investment securities
6,657,000,000 JPY
2,943,000,000 JPY
5,480,000,000 JPY
2,636,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable
0 JPY
28,000,000 JPY
Long-term prepaid expenses
298,000,000 JPY
337,000,000 JPY
Deferred tax assets
858,000,000 JPY
115,000,000 JPY
783,000,000 JPY
JPY
Allowance for doubtful accounts
-27,000,000 JPY
-6,000,000 JPY
-43,000,000 JPY
-18,000,000 JPY
Other
1,523,000,000 JPY
82,000,000 JPY
1,463,000,000 JPY
89,000,000 JPY
Investments and other assets
Non-current assets
43,471,000,000 JPY
46,754,000,000 JPY
47,895,000,000 JPY
46,981,000,000 JPY
Current assets
Cash and deposits
47,762,000,000 JPY
17,895,000,000 JPY
34,621,000,000 JPY
12,790,000,000 JPY
Notes receivable - trade
277,000,000 JPY
275,000,000 JPY
Accounts receivable - trade
9,484,000,000 JPY
8,113,000,000 JPY
Accounts receivable - other
2,125,000,000 JPY
1,559,000,000 JPY
Contract assets
2,570,000,000 JPY
2,236,000,000 JPY
Merchandise and finished goods
11,102,000,000 JPY
2,713,000,000 JPY
11,529,000,000 JPY
2,729,000,000 JPY
Prepaid expenses
269,000,000 JPY
230,000,000 JPY
Work in process
9,641,000,000 JPY
5,365,000,000 JPY
9,444,000,000 JPY
4,511,000,000 JPY
Raw materials and supplies
10,879,000,000 JPY
5,432,000,000 JPY
11,423,000,000 JPY
5,990,000,000 JPY
Advance payments to suppliers
242,000,000 JPY
329,000,000 JPY
Other
3,328,000,000 JPY
20,000,000 JPY
3,632,000,000 JPY
226,000,000 JPY
Allowance for doubtful accounts
-381,000,000 JPY
-28,000,000 JPY
-485,000,000 JPY
-17,000,000 JPY
Current assets
101,522,000,000 JPY
49,911,000,000 JPY
86,170,000,000 JPY
43,866,000,000 JPY
Assets
12,817,000,000 JPY
6,769,000,000 JPY
86,249,000,000 JPY
105,836,000,000 JPY
10,358,000,000 JPY
116,195,000,000 JPY
28,798,000,000 JPY
144,993,000,000 JPY
96,665,000,000 JPY
12,338,000,000 JPY
81,471,000,000 JPY
4,493,000,000 JPY
12,968,000,000 JPY
98,302,000,000 JPY
22,794,000,000 JPY
111,271,000,000 JPY
134,066,000,000 JPY
90,848,000,000 JPY
Liabilities and net assets
Non-current liabilities
26,126,000,000 JPY
23,750,000,000 JPY
26,128,000,000 JPY
23,789,000,000 JPY
Bonds payable
160,000,000 JPY
300,000,000 JPY
Long-term borrowings
23,963,000,000 JPY
23,459,000,000 JPY
23,829,000,000 JPY
23,382,000,000 JPY
Lease liabilities
125,000,000 JPY
161,000,000 JPY
Retirement benefit liability
746,000,000 JPY
613,000,000 JPY
Asset retirement obligations
69,000,000 JPY
63,000,000 JPY
67,000,000 JPY
62,000,000 JPY
Deferred tax liabilities
JPY
102,000,000 JPY
Current liabilities
34,440,000,000 JPY
25,164,000,000 JPY
30,808,000,000 JPY
20,859,000,000 JPY
Short-term borrowings
4,245,000,000 JPY
2,348,000,000 JPY
3,045,000,000 JPY
JPY
Notes and accounts payable - trade
5,574,000,000 JPY
4,185,000,000 JPY
Accounts payable - other
1,498,000,000 JPY
777,000,000 JPY
1,306,000,000 JPY
785,000,000 JPY
Accrued expenses
438,000,000 JPY
499,000,000 JPY
Deposits received
63,000,000 JPY
334,000,000 JPY
Liabilities
60,566,000,000 JPY
48,915,000,000 JPY
56,936,000,000 JPY
44,649,000,000 JPY
Shareholders' equity
66,090,000,000 JPY
46,506,000,000 JPY
63,583,000,000 JPY
44,896,000,000 JPY
Share capital
24,618,000,000 JPY
24,618,000,000 JPY
24,618,000,000 JPY
24,618,000,000 JPY
Capital surplus
9,717,000,000 JPY
9,719,000,000 JPY
9,717,000,000 JPY
9,719,000,000 JPY
Retained earnings
34,888,000,000 JPY
15,302,000,000 JPY
32,257,000,000 JPY
13,568,000,000 JPY
Treasury shares
-3,134,000,000 JPY
-3,134,000,000 JPY
-3,010,000,000 JPY
-3,010,000,000 JPY
Valuation and translation adjustments
18,286,000,000 JPY
1,243,000,000 JPY
13,491,000,000 JPY
1,302,000,000 JPY
Valuation difference on available-for-sale securities
1,366,000,000 JPY
1,243,000,000 JPY
1,397,000,000 JPY
1,302,000,000 JPY
Foreign currency translation adjustment
16,842,000,000 JPY
12,125,000,000 JPY
Non-controlling interests
50,000,000 JPY
53,000,000 JPY
Net assets
1,243,000,000 JPY
78,000,000 JPY
50,000,000 JPY
-3,134,000,000 JPY
-3,134,000,000 JPY
9,719,000,000 JPY
9,719,000,000 JPY
24,618,000,000 JPY
1,366,000,000 JPY
9,717,000,000 JPY
16,842,000,000 JPY
84,427,000,000 JPY
JPY
15,302,000,000 JPY
46,506,000,000 JPY
34,888,000,000 JPY
15,302,000,000 JPY
1,243,000,000 JPY
47,749,000,000 JPY
24,618,000,000 JPY
66,090,000,000 JPY
18,286,000,000 JPY
53,000,000 JPY
-30,000,000 JPY
1,302,000,000 JPY
1,302,000,000 JPY
24,618,000,000 JPY
32,257,000,000 JPY
13,568,000,000 JPY
44,896,000,000 JPY
9,719,000,000 JPY
9,719,000,000 JPY
-3,010,000,000 JPY
13,568,000,000 JPY
-3,010,000,000 JPY
12,125,000,000 JPY
77,129,000,000 JPY
JPY
24,618,000,000 JPY
1,397,000,000 JPY
63,583,000,000 JPY
13,491,000,000 JPY
9,717,000,000 JPY
46,198,000,000 JPY
949,000,000 JPY
9,114,000,000 JPY
949,000,000 JPY
-3,739,000,000 JPY
10,024,000,000 JPY
80,993,000,000 JPY
16,981,000,000 JPY
-3,739,000,000 JPY
24,618,000,000 JPY
24,618,000,000 JPY
16,981,000,000 JPY
JPY
59,000,000 JPY
-120,000,000 JPY
70,909,000,000 JPY
48,529,000,000 JPY
1,030,000,000 JPY
9,717,000,000 JPY
9,719,000,000 JPY
9,719,000,000 JPY
47,579,000,000 JPY
40,312,000,000 JPY
Liabilities and net assets
144,993,000,000 JPY
96,665,000,000 JPY
134,066,000,000 JPY
90,848,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
JPY
11,000,000 JPY
Other
1,089,000,000 JPY
3,000,000 JPY
1,233,000,000 JPY
7,000,000 JPY
Current liabilities
Income taxes payable
475,000,000 JPY
271,000,000 JPY
364,000,000 JPY
JPY
Lease liabilities
54,000,000 JPY
63,000,000 JPY
Current portion of long-term borrowings
8,645,000,000 JPY
8,270,000,000 JPY
8,649,000,000 JPY
8,234,000,000 JPY
Current portion of bonds payable
140,000,000 JPY
140,000,000 JPY
Provisions
Provision for bonuses
588,000,000 JPY
458,000,000 JPY
1,051,000,000 JPY
878,000,000 JPY
Provision for product warranties
498,000,000 JPY
285,000,000 JPY
331,000,000 JPY
199,000,000 JPY
Other
2,872,000,000 JPY
671,000,000 JPY
3,469,000,000 JPY
924,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
78,000,000 JPY
-30,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.