Semi-Annual Statement Of Cash Flows

TEIKOKU SEN-I Co.,Ltd. - Filing #7270162

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,631,131,000 JPY
3,695,540,000 JPY
3,025,914,000 JPY
3,519,972,000 JPY
Depreciation
739,562,000 JPY
700,745,000 JPY
Interest and dividend income
-1,079,283,000 JPY
-912,691,000 JPY
Interest expenses
3,140,000 JPY
2,565,000 JPY
Decrease (increase) in trade receivables
-2,081,804,000 JPY
273,284,000 JPY
Decrease (increase) in inventories
-1,238,916,000 JPY
-1,020,442,000 JPY
Increase (decrease) in trade payables
601,626,000 JPY
-2,769,296,000 JPY
Other, net
35,938,000 JPY
25,279,000 JPY
Subtotal
1,699,148,000 JPY
-316,574,000 JPY
Interest and dividends received
1,078,380,000 JPY
913,757,000 JPY
Interest paid
-3,984,000 JPY
-2,357,000 JPY
Income taxes paid
-821,907,000 JPY
-1,527,612,000 JPY
Net cash provided by (used in) operating activities
1,951,637,000 JPY
-932,786,000 JPY
Cash flows from investing activities
Purchase of securities
-11,998,552,000 JPY
-10,499,900,000 JPY
Purchase of property, plant and equipment
-606,160,000 JPY
-508,569,000 JPY
Proceeds from sale of property, plant and equipment
1,100,000 JPY
JPY
Purchase of investment securities
-282,088,000 JPY
-99,399,000 JPY
Proceeds from sale of investment securities
JPY
24,341,000 JPY
Other, net
24,973,000 JPY
JPY
Net cash provided by (used in) investing activities
-11,540,000 JPY
-718,048,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
720,000,000 JPY
1,440,000,000 JPY
Repayments of short-term borrowings
-720,000,000 JPY
-1,440,000,000 JPY
Proceeds from long-term borrowings
100,000,000 JPY
JPY
Repayments of long-term borrowings
JPY
-45,000,000 JPY
Proceeds from issuance of shares
80,000 JPY
JPY
Purchase of treasury shares
-131,000 JPY
-86,960,000 JPY
Dividends paid
-1,319,858,000 JPY
-1,319,356,000 JPY
Net cash provided by (used in) financing activities
-1,242,032,000 JPY
-1,473,440,000 JPY
Net increase (decrease) in cash and cash equivalents
698,063,000 JPY
-3,124,274,000 JPY
Cash and cash equivalents
12,743,587,000 JPY
12,045,523,000 JPY
15,169,798,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.