Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,973,481,000 JPY
8,975,183,000 JPY
8,875,913,000 JPY
3,964,087,000 JPY
Short-term loans receivable
379,530,000 JPY
376,640,000 JPY
Prepaid expenses
127,355,000 JPY
195,774,000 JPY
165,695,000 JPY
102,599,000 JPY
Supplies
857,000 JPY
1,512,000 JPY
Work in process
457,000 JPY
457,000 JPY
JPY
JPY
Merchandise
2,089,000 JPY
921,378,000 JPY
692,511,000 JPY
6,506,000 JPY
Allowance for doubtful accounts
-3,880,000 JPY
-4,958,000 JPY
-6,482,000 JPY
-3,612,000 JPY
Other
20,965,000 JPY
90,110,000 JPY
119,880,000 JPY
14,712,000 JPY
Current assets
7,477,474,000 JPY
16,257,509,000 JPY
15,663,060,000 JPY
8,086,835,000 JPY
Non-current assets
Property, plant and equipment
97,622,000 JPY
1,033,758,000 JPY
917,870,000 JPY
282,677,000 JPY
Buildings, net
71,037,000 JPY
143,393,000 JPY
Land
JPY
354,004,000 JPY
450,361,000 JPY
97,895,000 JPY
Buildings
Other, net
330,531,000 JPY
210,701,000 JPY
Structures
Structures, net
JPY
56,000 JPY
Other
1,090,868,000 JPY
883,791,000 JPY
Accumulated depreciation and impairment
-760,336,000 JPY
-673,089,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
26,584,000 JPY
41,333,000 JPY
Intangible assets
Intangible assets
86,491,000 JPY
724,898,000 JPY
36,626,000 JPY
31,705,000 JPY
Software
18,736,000 JPY
31,049,000 JPY
Goodwill
625,987,000 JPY
JPY
625,987,000 JPY
JPY
JPY
JPY
Other
67,755,000 JPY
98,910,000 JPY
36,626,000 JPY
655,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
4,277,509,000 JPY
3,329,809,000 JPY
Investment securities
419,591,000 JPY
545,593,000 JPY
483,774,000 JPY
393,115,000 JPY
Investments and other assets
5,698,223,000 JPY
1,784,582,000 JPY
1,371,318,000 JPY
4,409,713,000 JPY
Long-term loans receivable
326,870,000 JPY
298,920,000 JPY
Guarantee deposits
536,335,000 JPY
816,406,000 JPY
449,994,000 JPY
174,126,000 JPY
Long-term prepaid expenses
9,668,000 JPY
5,519,000 JPY
Deferred tax assets
71,744,000 JPY
348,057,000 JPY
369,433,000 JPY
147,361,000 JPY
Allowance for doubtful accounts
-326,000 JPY
-202,000 JPY
JPY
-298,000 JPY
Other
36,483,000 JPY
65,059,000 JPY
62,596,000 JPY
36,664,000 JPY
Investments in capital of subsidiaries and associates
30,016,000 JPY
30,016,000 JPY
Non-current assets
5,882,338,000 JPY
3,543,239,000 JPY
2,325,815,000 JPY
4,724,096,000 JPY
Other assets
Other assets
Assets
13,359,812,000 JPY
16,834,718,000 JPY
3,901,175,000 JPY
-935,144,000 JPY
20,735,893,000 JPY
19,800,748,000 JPY
17,988,876,000 JPY
15,491,644,000 JPY
3,444,159,000 JPY
12,810,932,000 JPY
-946,927,000 JPY
18,935,803,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
43,995,000 JPY
510,384,000 JPY
491,570,000 JPY
139,261,000 JPY
Other
19,047,000 JPY
14,895,000 JPY
Asset retirement obligations
36,821,000 JPY
145,438,000 JPY
163,768,000 JPY
132,087,000 JPY
Long-term accounts payable - other
7,174,000 JPY
7,174,000 JPY
Provision for retirement benefits for directors (and other officers)
71,603,000 JPY
59,118,000 JPY
Current liabilities
2,588,827,000 JPY
5,785,968,000 JPY
5,675,726,000 JPY
2,600,845,000 JPY
Accounts payable - trade
1,282,380,000 JPY
1,219,309,000 JPY
Short-term borrowings
120,000,000 JPY
120,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Accounts payable - other
436,712,000 JPY
1,453,399,000 JPY
1,456,499,000 JPY
521,206,000 JPY
Accrued expenses
93,746,000 JPY
195,974,000 JPY
91,937,000 JPY
17,839,000 JPY
Income taxes payable
139,126,000 JPY
524,383,000 JPY
574,075,000 JPY
161,667,000 JPY
Accrued consumption taxes
181,812,000 JPY
383,467,000 JPY
446,747,000 JPY
160,955,000 JPY
Deposits received
129,433,000 JPY
100,633,000 JPY
Other
418,170,000 JPY
334,147,000 JPY
Asset retirement obligations
103,290,000 JPY
103,290,000 JPY
29,200,000 JPY
4,700,000 JPY
Current liabilities
Contract liabilities
51,375,000 JPY
171,808,000 JPY
189,947,000 JPY
51,236,000 JPY
Deposits received
Provisions
Provision for bonuses
28,945,000 JPY
33,356,000 JPY
Provision for bonuses for directors (and other officers)
50,950,000 JPY
89,932,000 JPY
50,018,000 JPY
10,040,000 JPY
Liabilities
2,632,823,000 JPY
6,296,353,000 JPY
6,167,296,000 JPY
2,740,106,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,539,905,000 JPY
13,176,891,000 JPY
11,596,942,000 JPY
9,904,058,000 JPY
Share capital
2,392,430,000 JPY
2,392,430,000 JPY
2,378,921,000 JPY
2,378,921,000 JPY
Capital surplus
2,996,608,000 JPY
2,996,608,000 JPY
2,983,099,000 JPY
2,983,099,000 JPY
Legal capital surplus
2,922,430,000 JPY
2,908,921,000 JPY
Other capital surplus
74,178,000 JPY
74,178,000 JPY
Retained earnings
5,151,013,000 JPY
7,787,998,000 JPY
6,235,068,000 JPY
4,542,183,000 JPY
Legal retained earnings
29,700,000 JPY
29,700,000 JPY
Other retained earnings
Retained earnings brought forward
4,890,713,000 JPY
4,281,883,000 JPY
Treasury shares
-146,000 JPY
-146,000 JPY
-146,000 JPY
-146,000 JPY
Valuation and translation adjustments
187,083,000 JPY
327,504,000 JPY
224,637,000 JPY
166,767,000 JPY
Valuation difference on available-for-sale securities
187,083,000 JPY
202,684,000 JPY
162,756,000 JPY
166,767,000 JPY
Net assets
7,787,998,000 JPY
29,700,000 JPY
4,890,713,000 JPY
187,083,000 JPY
2,922,430,000 JPY
10,726,989,000 JPY
2,392,430,000 JPY
13,176,891,000 JPY
327,504,000 JPY
230,600,000 JPY
2,392,430,000 JPY
202,684,000 JPY
2,996,608,000 JPY
-146,000 JPY
-146,000 JPY
124,820,000 JPY
13,504,395,000 JPY
2,996,608,000 JPY
187,083,000 JPY
74,178,000 JPY
5,151,013,000 JPY
10,539,905,000 JPY
-146,000 JPY
61,880,000 JPY
166,767,000 JPY
11,821,579,000 JPY
29,700,000 JPY
74,178,000 JPY
2,378,921,000 JPY
162,756,000 JPY
11,596,942,000 JPY
166,767,000 JPY
224,637,000 JPY
2,378,921,000 JPY
2,983,099,000 JPY
10,070,825,000 JPY
6,235,068,000 JPY
4,281,883,000 JPY
9,904,058,000 JPY
2,908,921,000 JPY
230,600,000 JPY
2,983,099,000 JPY
-146,000 JPY
4,542,183,000 JPY
10,682,814,000 JPY
4,218,973,000 JPY
10,545,183,000 JPY
-92,000 JPY
9,661,719,000 JPY
105,138,000 JPY
115,634,000 JPY
2,965,691,000 JPY
2,891,512,000 JPY
5,218,072,000 JPY
2,965,691,000 JPY
29,700,000 JPY
9,546,084,000 JPY
230,600,000 JPY
-92,000 JPY
2,361,512,000 JPY
115,634,000 JPY
2,361,512,000 JPY
3,958,673,000 JPY
137,630,000 JPY
74,178,000 JPY
32,491,000 JPY
Liabilities and net assets
13,359,812,000 JPY
19,800,748,000 JPY
17,988,876,000 JPY
12,810,932,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.