Consolidated Statement Of Cash Flows

MRSO.,Inc - Filing #7270114

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
157,412,000 JPY
157,410,000 JPY
601,641,000 JPY
Depreciation
6,282,000 JPY
Increase (decrease) in allowance for doubtful accounts
52,000 JPY
Interest expenses
71,000 JPY
Increase (decrease) in provision for bonuses
703,000 JPY
Decrease (increase) in trade receivables
-55,860,000 JPY
Subtotal
-26,921,000 JPY
Income taxes paid
-50,774,000 JPY
Increase (decrease) in trade payables
12,381,000 JPY
Net cash provided by (used in) operating activities
-77,625,000 JPY
Other, net
6,888,000 JPY
Interest and dividends received
142,000 JPY
Interest paid
-71,000 JPY
Cash flows from investing activities
Purchase of investment securities
-60,034,000 JPY
Net cash provided by (used in) investing activities
-59,685,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
44,702,000 JPY
Purchase of treasury shares
-115,000 JPY
Repayments of long-term borrowings
-7,992,000 JPY
Net cash provided by (used in) financing activities
22,892,000 JPY
Effect of exchange rate change on cash and cash equivalents
-3,412,000 JPY
Net increase (decrease) in cash and cash equivalents
-117,830,000 JPY
Cash and cash equivalents
1,809,396,000 JPY
1,927,227,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.