Statement Of Members' Equity

Photosynth inc. - Filing #7270024

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	5,000 JPY	—	5,000 JPY	7,860,000 JPY	—	25,211,000 JPY	—	—	—	2,665,099,000 JPY	—	—	—	2,641,532,000 JPY	—	71,532,000 JPY	7,860,000 JPY	—	—	2,665,099,000 JPY	—	—	2,162,096,000 JPY	23,566,000 JPY	—	-594,095,000 JPY	2,142,536,000 JPY	-607,612,000 JPY	—	-594,095,000 JPY	—	—	7,860,000 JPY	—	2,150,401,000 JPY	—	71,532,000 JPY	2,129,020,000 JPY	7,860,000 JPY	—	—	95,000 JPY	95,000 JPY	—	—	180,430,000 JPY	3,126,000 JPY	3,126,000 JPY	—	—	—	57,387,000 JPY	—	-762,857,000 JPY	—	-649,589,000 JPY	—	—	2,058,752,000 JPY	2,627,387,000 JPY	2,650,953,000 JPY	—	-649,589,000 JPY	—	—	—	—	—	2,129,137,000 JPY	—	23,566,000 JPY	—	57,387,000 JPY	3,126,000 JPY	1,945,484,000 JPY	3,126,000 JPY	—	2,650,953,000 JPY	2,061,975,000 JPY	—	95,000 JPY	JPY	JPY	JPY	2,200,812,000 JPY	-558,195,000 JPY	49,682,000 JPY	49,682,000 JPY	-558,195,000 JPY	19,857,000 JPY	99,278,000 JPY	2,101,438,000 JPY	2,131,123,000 JPY	JPY	2,639,540,000 JPY	2,619,682,000 JPY	2,639,540,000 JPY	2,131,027,000 JPY	-587,784,000 JPY	95,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	55,493,000 JPY	—	—	—	—	—	—	—	—	55,493,000 JPY	26,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	55,493,000 JPY	—	55,493,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-240,920,000 JPY	—	-91,393,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-91,393,000 JPY	—	—	—	—	—	-91,393,000 JPY	—	—	—	—	—	—	-91,393,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-90,000 JPY	—	—	4,733,000 JPY	—	-155,218,000 JPY	—	—	—	4,733,000 JPY	—	4,733,000 JPY	—	—	—	—	4,642,000 JPY	-150,576,000 JPY	—	—	—	—	—	—	—	—	—	4,733,000 JPY	—	—	—	—	—	—	—	—	—	—	-90,000 JPY	JPY	—	—	JPY	81,152,000 JPY	—	—	—	84,279,000 JPY	—	—	—	3,126,000 JPY	—	—	—	—	—	—	—	—	3,126,000 JPY	—	—	3,126,000 JPY	—	3,126,000 JPY	—	—	—	—	—	—	—	—	—	3,126,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-90,000 JPY	—	—	4,733,000 JPY	—	-155,218,000 JPY	14,145,000 JPY	83,784,000 JPY	—	4,733,000 JPY	14,145,000 JPY	4,733,000 JPY	—	JPY	—	—	88,426,000 JPY	32,959,000 JPY	—	183,535,000 JPY	14,145,000 JPY	—	—	14,145,000 JPY	—	—	—	4,733,000 JPY	—	155,244,000 JPY	55,493,000 JPY	—	55,493,000 JPY	—	14,145,000 JPY	—	—	—	-90,000 JPY	JPY	—	—	JPY	81,152,000 JPY	—	—	—	-71,675,000 JPY	3,708,000 JPY	-91,393,000 JPY	—	3,126,000 JPY	—	-155,954,000 JPY	—	7,704,000 JPY	7,704,000 JPY	—	—	—	3,126,000 JPY	—	-91,393,000 JPY	3,126,000 JPY	7,704,000 JPY	3,126,000 JPY	-175,072,000 JPY	—	-72,275,000 JPY	—	11,413,000 JPY	—	—	—	—	-69,148,000 JPY	—	—	11,413,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—