Statement Of Cash Flows

Photosynth inc. - Filing #7270024

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-112,947,000 JPY
-58,120,000 JPY
-85,523,000 JPY
-235,049,000 JPY
Depreciation
270,796,000 JPY
183,420,000 JPY
Impairment losses
153,125,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-1,487,000 JPY
3,038,000 JPY
Interest and dividend income
-640,000 JPY
0 JPY
Interest expenses
1,928,000 JPY
4,546,000 JPY
Decrease (increase) in trade receivables
19,787,000 JPY
-69,815,000 JPY
Decrease (increase) in inventories
-13,270,000 JPY
-827,000 JPY
Increase (decrease) in trade payables
8,605,000 JPY
378,000 JPY
Subtotal
396,121,000 JPY
229,998,000 JPY
Income taxes paid
-6,160,000 JPY
-6,501,000 JPY
Other, net
-46,953,000 JPY
156,504,000 JPY
Net cash provided by (used in) operating activities
388,731,000 JPY
219,030,000 JPY
Interest and dividends received
640,000 JPY
0 JPY
Interest paid
-1,870,000 JPY
-4,466,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
10,918,000 JPY
-33,885,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-178,845,000 JPY
-355,898,000 JPY
Purchase of investment securities
JPY
-35,901,000 JPY
Net cash provided by (used in) investing activities
-213,351,000 JPY
-582,318,000 JPY
Other, net
JPY
-310,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
14,939,000 JPY
15,409,000 JPY
Proceeds from long-term borrowings
JPY
50,000,000 JPY
Net cash provided by (used in) financing activities
-193,865,000 JPY
84,405,000 JPY
Repayments of long-term borrowings
-207,240,000 JPY
-126,440,000 JPY
Net increase (decrease) in cash and cash equivalents
-18,485,000 JPY
-278,882,000 JPY
Cash and cash equivalents
1,556,437,000 JPY
1,574,922,000 JPY
1,853,805,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.