Semi-Annual Balance Sheet

The Sailor Pen Co.,Ltd. - Filing #7269970

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
579,828,000 JPY
443,225,000 JPY
656,094,000 JPY
510,886,000 JPY
Other
58,482,000 JPY
5,541,000 JPY
96,931,000 JPY
11,591,000 JPY
Allowance for doubtful accounts
-6,592,000 JPY
-6,506,000 JPY
-3,999,000 JPY
-4,233,000 JPY
Current assets
3,886,829,000 JPY
3,757,259,000 JPY
3,673,120,000 JPY
3,521,083,000 JPY
Accounts receivable - other
25,300,000 JPY
58,980,000 JPY
Prepaid expenses
25,145,000 JPY
22,260,000 JPY
Non-current assets
Property, plant and equipment
798,921,000 JPY
792,417,000 JPY
1,768,728,000 JPY
1,767,554,000 JPY
Property, plant and equipment
Buildings
Buildings, net
JPY
730,678,000 JPY
Machinery and equipment
Machinery and equipment, net
JPY
127,642,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
JPY
52,628,000 JPY
Land
747,330,000 JPY
747,330,000 JPY
747,330,000 JPY
747,330,000 JPY
Leased assets
Leased assets, net
JPY
JPY
45,735,000 JPY
45,735,000 JPY
Construction in progress
45,087,000 JPY
45,087,000 JPY
63,539,000 JPY
63,539,000 JPY
Other
Other, net
1,107,000 JPY
53,802,000 JPY
Accumulated depreciation
-1,394,000 JPY
-240,125,000 JPY
Intangible assets
Intangible assets
JPY
JPY
26,172,000 JPY
25,615,000 JPY
Software
JPY
25,615,000 JPY
Investments and other assets
Investment securities
12,159,000 JPY
12,159,000 JPY
11,760,000 JPY
11,760,000 JPY
Shares of subsidiaries and associates
40,843,000 JPY
40,843,000 JPY
Investments and other assets
77,969,000 JPY
118,115,000 JPY
86,332,000 JPY
126,837,000 JPY
Distressed receivables
477,000 JPY
JPY
Other
66,287,000 JPY
962,000 JPY
74,572,000 JPY
1,210,000 JPY
Allowance for doubtful accounts
-477,000 JPY
-477,000 JPY
JPY
JPY
Non-current assets
876,891,000 JPY
910,533,000 JPY
1,881,233,000 JPY
1,920,007,000 JPY
Assets
4,754,647,000 JPY
9,073,000 JPY
1,448,937,000 JPY
3,305,710,000 JPY
4,763,721,000 JPY
4,667,793,000 JPY
5,545,653,000 JPY
1,345,174,000 JPY
4,200,479,000 JPY
8,700,000 JPY
5,554,354,000 JPY
5,441,090,000 JPY
Liabilities
Current liabilities
Notes payable - trade
318,533,000 JPY
362,957,000 JPY
Accounts payable - trade
157,873,000 JPY
160,316,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Lease liabilities
12,620,000 JPY
12,620,000 JPY
11,549,000 JPY
11,549,000 JPY
Income taxes payable
42,731,000 JPY
40,418,000 JPY
40,301,000 JPY
40,122,000 JPY
Other
225,505,000 JPY
50,119,000 JPY
221,103,000 JPY
86,187,000 JPY
Current liabilities
2,446,845,000 JPY
2,464,882,000 JPY
2,003,244,000 JPY
2,005,916,000 JPY
Accounts payable - other
139,008,000 JPY
131,258,000 JPY
Non-current liabilities
Non-current liabilities
1,052,090,000 JPY
1,052,090,000 JPY
1,154,590,000 JPY
1,149,456,000 JPY
Long-term borrowings
174,974,000 JPY
174,974,000 JPY
274,982,000 JPY
274,982,000 JPY
Lease liabilities
38,785,000 JPY
38,785,000 JPY
43,153,000 JPY
43,153,000 JPY
Asset retirement obligations
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
Other
10,191,000 JPY
10,191,000 JPY
10,975,000 JPY
10,975,000 JPY
Liabilities
3,498,936,000 JPY
3,516,973,000 JPY
3,157,834,000 JPY
3,155,373,000 JPY
Other liabilities
Provision for retirement benefits
575,036,000 JPY
567,225,000 JPY
Provision for bonuses
13,597,000 JPY
13,597,000 JPY
13,517,000 JPY
13,517,000 JPY
Deferred tax liabilities for land revaluation
224,976,000 JPY
224,976,000 JPY
224,976,000 JPY
224,976,000 JPY
Other liabilities
Net assets
Share capital
4,653,573,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,653,573,000 JPY
2,653,573,000 JPY
Other capital surplus
368,695,000 JPY
368,695,000 JPY
Capital surplus
3,022,268,000 JPY
3,022,268,000 JPY
3,022,268,000 JPY
3,022,268,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-7,015,420,000 JPY
-5,880,152,000 JPY
Other retained earnings
Retained earnings
-6,955,132,000 JPY
-7,015,420,000 JPY
-5,809,361,000 JPY
-5,880,152,000 JPY
Treasury shares
-21,201,000 JPY
-21,201,000 JPY
-21,174,000 JPY
-21,174,000 JPY
Shareholders' equity
699,507,000 JPY
639,218,000 JPY
1,845,305,000 JPY
1,774,515,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,020,000 JPY
-2,020,000 JPY
-2,419,000 JPY
-2,419,000 JPY
Revaluation reserve for land
513,621,000 JPY
513,621,000 JPY
513,621,000 JPY
513,621,000 JPY
Valuation and translation adjustments
558,040,000 JPY
511,600,000 JPY
543,797,000 JPY
511,201,000 JPY
Net assets
-2,020,000 JPY
7,236,000 JPY
-21,201,000 JPY
-21,201,000 JPY
3,022,268,000 JPY
513,621,000 JPY
513,621,000 JPY
2,653,573,000 JPY
4,653,573,000 JPY
-2,020,000 JPY
3,022,268,000 JPY
46,439,000 JPY
1,264,784,000 JPY
368,695,000 JPY
-7,015,420,000 JPY
639,218,000 JPY
-6,955,132,000 JPY
-7,015,420,000 JPY
511,600,000 JPY
1,150,819,000 JPY
4,653,573,000 JPY
699,507,000 JPY
558,040,000 JPY
7,416,000 JPY
-2,419,000 JPY
511,201,000 JPY
513,621,000 JPY
513,621,000 JPY
4,653,573,000 JPY
-5,809,361,000 JPY
-5,880,152,000 JPY
1,774,515,000 JPY
2,653,573,000 JPY
3,022,268,000 JPY
-21,174,000 JPY
-5,880,152,000 JPY
-21,174,000 JPY
32,595,000 JPY
2,396,519,000 JPY
368,695,000 JPY
4,653,573,000 JPY
-2,419,000 JPY
1,845,305,000 JPY
543,797,000 JPY
3,022,268,000 JPY
2,285,717,000 JPY
-2,719,000 JPY
22,025,000 JPY
589,007,000 JPY
-21,163,000 JPY
591,726,000 JPY
611,033,000 JPY
3,929,185,000 JPY
-4,493,727,000 JPY
-21,163,000 JPY
591,726,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
-4,493,727,000 JPY
368,695,000 JPY
6,253,000 JPY
3,311,898,000 JPY
3,749,958,000 JPY
-2,719,000 JPY
3,022,268,000 JPY
2,653,573,000 JPY
3,022,268,000 JPY
3,160,950,000 JPY
-4,342,779,000 JPY
Liabilities and net assets
4,763,721,000 JPY
4,667,793,000 JPY
5,554,354,000 JPY
5,441,090,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.