Semi-Annual Balance Sheet
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual balance sheet | ||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — |
3,810,363,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,983,880,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Securities | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
51,606,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — |
-578,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-564,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — |
5,260,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,432,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — |
34,176,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — |
3,740,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,877,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||
Buildings | — | — | — | — |
3,181,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,105,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-2,233,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,021,395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — |
948,078,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,083,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — |
41,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-33,858,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-32,424,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — |
8,087,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — |
1,547,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,518,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-1,478,567,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,464,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — | — |
68,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — |
49,739,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-45,706,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-50,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — |
4,033,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — |
270,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
267,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-226,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-213,391,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — |
43,865,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,168,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — |
2,504,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,504,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — |
405,724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
614,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-242,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-446,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — |
162,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
167,593,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — |
15,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — |
7,853,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,931,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — |
1,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — |
1,227,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,202,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — |
2,082,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,039,344,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — |
48,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — | — | — |
88,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
88,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — |
-72,688,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-71,697,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property, net | — | — | — | — |
16,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
76,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
75,680,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — |
-8,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,173,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — |
5,838,417,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,943,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — |
11,099,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,376,126,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||
Notes payable - trade | — | — | — | — |
7,238,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,664,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — |
516,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
509,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — |
65,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
103,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — |
20,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — |
61,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
17,905,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — |
35,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,961,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — |
1,298,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,467,016,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — |
61,883,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
97,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — |
464,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
481,654,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — |
121,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
94,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — |
49,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
75,821,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
440,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
440,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — |
1,763,334,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,948,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — |
68,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
65,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — |
259,151,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
275,475,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — |
15,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — |
798,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
798,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||||||||||||
Legal capital surplus | — | — | — | — |
600,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
600,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus | — | — | — | — |
7,603,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,876,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — |
607,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
605,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | ||||||||||||||||||||||||||||||||||||||||||
Legal retained earnings | — | — | — | — |
199,572,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
199,572,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — |
1,080,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,815,399,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | ||||||||||||||||||||||||||||||||||||||||||
Retained earnings | — | — | — | — |
7,718,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,852,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — |
-192,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-174,530,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — |
8,931,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,082,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — |
404,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
344,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — |
404,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
344,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
199,572,000
JPY
|
1,080,672,000
JPY
|
404,425,000
JPY
|
600,052,000
JPY
|
9,335,818,000
JPY
|
798,288,000
JPY
|
6,138,000,000
JPY
|
-192,795,000
JPY
|
300,000,000
JPY
|
607,655,000
JPY
|
404,425,000
JPY
|
7,603,000
JPY
|
7,718,244,000
JPY
|
8,931,393,000
JPY
|
344,795,000
JPY
|
199,572,000
JPY
|
5,876,000
JPY
|
798,288,000
JPY
|
344,795,000
JPY
|
9,427,455,000
JPY
|
1,815,399,000
JPY
|
9,082,659,000
JPY
|
600,052,000
JPY
|
5,538,000,000
JPY
|
605,929,000
JPY
|
300,000,000
JPY
|
-174,530,000
JPY
|
7,852,971,000
JPY
|
7,392,670,000
JPY
|
-34,163,000
JPY
|
8,918,523,000
JPY
|
155,877,000
JPY
|
600,052,000
JPY
|
605,850,000
JPY
|
8,762,645,000
JPY
|
199,572,000
JPY
|
4,838,000,000
JPY
|
300,000,000
JPY
|
155,877,000
JPY
|
798,288,000
JPY
|
2,055,098,000
JPY
|
5,798,000
JPY
|
Liabilities and net assets | — | — | — | — |
11,099,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,376,126,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |