Consolidated Balance Sheet

SOLXYZ Co.,Ltd. - Filing #7269917

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,727,651,000 JPY
1,905,931,000 JPY
4,871,500,000 JPY
2,357,511,000 JPY
Notes receivable - trade
JPY
1,000,000 JPY
Accounts receivable - trade
2,287,927,000 JPY
1,547,917,000 JPY
2,042,044,000 JPY
1,541,980,000 JPY
Contract assets
630,953,000 JPY
278,758,000 JPY
427,268,000 JPY
172,528,000 JPY
Work in process
399,000 JPY
JPY
365,000 JPY
20,000 JPY
Prepaid expenses
102,602,000 JPY
89,145,000 JPY
Inventories
223,614,000 JPY
230,051,000 JPY
Supplies
584,000 JPY
510,000 JPY
4,513,000 JPY
4,424,000 JPY
Other
205,678,000 JPY
60,840,000 JPY
162,996,000 JPY
6,113,000 JPY
Allowance for doubtful accounts
-280,000 JPY
-662,744,000 JPY
-56,000 JPY
-513,381,000 JPY
Current assets
8,131,225,000 JPY
3,955,956,000 JPY
7,791,823,000 JPY
4,243,168,000 JPY
Non-current assets
4,139,566,000 JPY
3,963,109,000 JPY
4,137,704,000 JPY
3,812,474,000 JPY
Investments and other assets
2,165,821,000 JPY
2,432,246,000 JPY
2,204,491,000 JPY
2,234,734,000 JPY
Investment securities
1,068,385,000 JPY
1,020,740,000 JPY
1,154,505,000 JPY
1,111,110,000 JPY
Deferred tax assets
624,179,000 JPY
430,224,000 JPY
576,454,000 JPY
426,045,000 JPY
Other
473,257,000 JPY
135,000 JPY
473,531,000 JPY
JPY
Non-current assets
Property, plant and equipment
Buildings and structures
379,675,000 JPY
352,794,000 JPY
Accumulated depreciation
-263,682,000 JPY
-249,571,000 JPY
Buildings and structures, net
115,992,000 JPY
103,222,000 JPY
Buildings, net
91,712,000 JPY
97,522,000 JPY
Own-used assets
Machinery, equipment and vehicles
107,649,000 JPY
94,568,000 JPY
Accumulated depreciation
-81,441,000 JPY
-74,516,000 JPY
Machinery, equipment and vehicles, net
26,207,000 JPY
20,052,000 JPY
Land
411,476,000 JPY
411,476,000 JPY
411,476,000 JPY
411,476,000 JPY
Leased assets
23,414,000 JPY
23,414,000 JPY
Accumulated depreciation
-19,290,000 JPY
-18,258,000 JPY
Leased assets, net
4,124,000 JPY
4,124,000 JPY
5,155,000 JPY
5,155,000 JPY
Property, plant and equipment
608,335,000 JPY
554,954,000 JPY
582,004,000 JPY
556,676,000 JPY
Intangible assets
Goodwill
65,246,000 JPY
JPY
100,216,000 JPY
165,463,000 JPY
165,463,000 JPY
JPY
128,849,000 JPY
JPY
250,000 JPY
129,099,000 JPY
129,099,000 JPY
JPY
Telephone subscription right
1,601,000 JPY
1,164,000 JPY
1,601,000 JPY
1,164,000 JPY
Other
333,000 JPY
383,000 JPY
Other intangible assets
Intangible assets
1,365,409,000 JPY
975,908,000 JPY
1,351,207,000 JPY
1,021,062,000 JPY
Software
1,198,011,000 JPY
974,743,000 JPY
1,220,123,000 JPY
1,019,898,000 JPY
Investments and other assets
Assets
8,785,040,000 JPY
2,357,499,000 JPY
1,867,736,000 JPY
13,010,276,000 JPY
-739,484,000 JPY
12,270,792,000 JPY
7,919,065,000 JPY
1,795,093,000 JPY
8,597,940,000 JPY
2,121,332,000 JPY
12,514,366,000 JPY
-584,838,000 JPY
11,929,528,000 JPY
8,055,642,000 JPY
Liabilities
Non-current liabilities
Bonds payable
25,000,000 JPY
JPY
Long-term borrowings
27,910,000 JPY
27,910,000 JPY
200,850,000 JPY
195,850,000 JPY
Lease liabilities
3,402,000 JPY
3,402,000 JPY
4,537,000 JPY
4,537,000 JPY
Retirement benefit liability
375,907,000 JPY
349,090,000 JPY
Provision for retirement benefits for directors (and other officers)
245,133,000 JPY
183,808,000 JPY
222,247,000 JPY
167,977,000 JPY
Other
14,893,000 JPY
14,893,000 JPY
14,947,000 JPY
14,947,000 JPY
Non-current liabilities
729,459,000 JPY
373,840,000 JPY
825,966,000 JPY
507,332,000 JPY
Current liabilities
Short-term borrowings
760,000,000 JPY
710,000,000 JPY
360,000,000 JPY
310,000,000 JPY
Notes and accounts payable - trade
702,228,000 JPY
653,662,000 JPY
Deposits received
118,621,000 JPY
117,928,000 JPY
Accounts payable - other
126,701,000 JPY
153,128,000 JPY
Income taxes payable
188,982,000 JPY
27,864,000 JPY
350,236,000 JPY
233,784,000 JPY
Lease liabilities
1,134,000 JPY
1,134,000 JPY
1,134,000 JPY
1,134,000 JPY
Current portion of long-term borrowings
172,940,000 JPY
167,940,000 JPY
247,000,000 JPY
237,000,000 JPY
Current portion of bonds payable
10,000,000 JPY
JPY
Accrued expenses
246,407,000 JPY
140,616,000 JPY
266,940,000 JPY
136,710,000 JPY
Provisions
Provision for bonuses
53,172,000 JPY
JPY
Other
554,309,000 JPY
634,178,000 JPY
Current liabilities
3,034,908,000 JPY
2,641,661,000 JPY
2,861,912,000 JPY
2,542,665,000 JPY
Liabilities
3,764,367,000 JPY
3,015,501,000 JPY
3,687,878,000 JPY
3,049,998,000 JPY
Liabilities and net assets
Shareholders' equity
7,437,545,000 JPY
4,649,288,000 JPY
7,159,249,000 JPY
4,711,459,000 JPY
Share capital
1,494,500,000 JPY
1,494,500,000 JPY
1,494,500,000 JPY
1,494,500,000 JPY
Capital surplus
2,244,392,000 JPY
1,723,082,000 JPY
2,239,827,000 JPY
1,723,082,000 JPY
Retained earnings
4,416,764,000 JPY
2,149,817,000 JPY
4,147,903,000 JPY
2,216,859,000 JPY
Treasury shares
-718,110,000 JPY
-718,110,000 JPY
-722,981,000 JPY
-722,981,000 JPY
Valuation and translation adjustments
215,843,000 JPY
254,275,000 JPY
272,275,000 JPY
294,183,000 JPY
Valuation difference on available-for-sale securities
254,275,000 JPY
254,275,000 JPY
294,183,000 JPY
294,183,000 JPY
Foreign currency translation adjustment
-547,000 JPY
JPY
Non-controlling interests
853,035,000 JPY
810,123,000 JPY
Net assets
21,595,000 JPY
254,275,000 JPY
-37,883,000 JPY
853,035,000 JPY
-718,110,000 JPY
-718,110,000 JPY
1,723,082,000 JPY
451,280,000 JPY
1,494,500,000 JPY
254,275,000 JPY
2,244,392,000 JPY
-547,000 JPY
8,506,424,000 JPY
1,271,802,000 JPY
2,149,817,000 JPY
4,649,288,000 JPY
4,416,764,000 JPY
38,360,000 JPY
2,089,861,000 JPY
254,275,000 JPY
4,903,563,000 JPY
1,494,500,000 JPY
7,437,545,000 JPY
215,843,000 JPY
21,595,000 JPY
JPY
810,123,000 JPY
-21,908,000 JPY
294,183,000 JPY
294,183,000 JPY
38,360,000 JPY
1,494,500,000 JPY
4,147,903,000 JPY
2,156,903,000 JPY
4,711,459,000 JPY
451,280,000 JPY
1,723,082,000 JPY
-722,981,000 JPY
2,216,859,000 JPY
-722,981,000 JPY
JPY
8,241,649,000 JPY
1,271,802,000 JPY
1,494,500,000 JPY
294,183,000 JPY
7,159,249,000 JPY
272,275,000 JPY
2,239,827,000 JPY
5,005,643,000 JPY
169,000 JPY
27,734,000 JPY
338,417,000 JPY
338,417,000 JPY
-724,454,000 JPY
303,749,000 JPY
7,817,634,000 JPY
1,891,279,000 JPY
-724,454,000 JPY
38,360,000 JPY
1,494,500,000 JPY
1,494,500,000 JPY
1,825,184,000 JPY
1,271,802,000 JPY
805,227,000 JPY
-34,668,000 JPY
6,708,488,000 JPY
4,722,824,000 JPY
338,417,000 JPY
2,250,657,000 JPY
451,280,000 JPY
1,723,082,000 JPY
4,384,407,000 JPY
3,687,785,000 JPY
Liabilities and net assets
12,270,792,000 JPY
7,919,065,000 JPY
11,929,528,000 JPY
8,055,642,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-37,883,000 JPY
-21,908,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.