Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
23,795,000,000 JPY
8,497,000,000 JPY
44,300,000,000 JPY
18,184,000,000 JPY
Securities
279,000,000 JPY
2,448,000,000 JPY
Merchandise and finished goods
2,453,000,000 JPY
301,000,000 JPY
3,399,000,000 JPY
1,702,000,000 JPY
Work in process
17,952,000,000 JPY
17,952,000,000 JPY
13,839,000,000 JPY
13,839,000,000 JPY
Raw materials and supplies
12,944,000,000 JPY
12,861,000,000 JPY
10,988,000,000 JPY
10,899,000,000 JPY
Other
16,481,000,000 JPY
2,000,000,000 JPY
18,827,000,000 JPY
2,102,000,000 JPY
Allowance for doubtful accounts
-854,000,000 JPY
-151,000,000 JPY
-884,000,000 JPY
-197,000,000 JPY
Current assets
78,856,000,000 JPY
55,243,000,000 JPY
103,958,000,000 JPY
67,143,000,000 JPY
Non-current assets
Property, plant and equipment
457,209,000,000 JPY
18,003,000,000 JPY
442,798,000,000 JPY
17,583,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
7,360,000,000 JPY
7,575,000,000 JPY
Structures
Structures, net
313,000,000 JPY
366,000,000 JPY
Machinery and equipment
Machinery and equipment, net
661,000,000 JPY
800,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,772,000,000 JPY
2,935,000,000 JPY
Land
7,732,000,000 JPY
5,892,000,000 JPY
7,544,000,000 JPY
5,894,000,000 JPY
Leased assets
59,882,000,000 JPY
56,151,000,000 JPY
Accumulated depreciation
-8,367,000,000 JPY
-6,366,000,000 JPY
Leased assets, net
51,515,000,000 JPY
49,784,000,000 JPY
Construction in progress
9,665,000,000 JPY
6,670,000,000 JPY
Other
33,205,000,000 JPY
30,661,000,000 JPY
Accumulated depreciation
-27,637,000,000 JPY
-26,670,000,000 JPY
Other, net
5,568,000,000 JPY
4,000,000 JPY
3,991,000,000 JPY
10,000,000 JPY
Intangible assets
2,041,000,000 JPY
714,000,000 JPY
1,795,000,000 JPY
785,000,000 JPY
Intangible assets
Software
554,000,000 JPY
647,000,000 JPY
Other
2,041,000,000 JPY
159,000,000 JPY
1,795,000,000 JPY
138,000,000 JPY
Investments and other assets
93,830,000,000 JPY
400,117,000,000 JPY
79,152,000,000 JPY
439,960,000,000 JPY
Investments and other assets
Investment securities
10,250,000,000 JPY
80,000,000 JPY
9,941,000,000 JPY
78,000,000 JPY
Shares of subsidiaries and associates
224,921,000,000 JPY
225,070,000,000 JPY
Long-term loans receivable
9,490,000,000 JPY
9,490,000,000 JPY
4,483,000,000 JPY
4,483,000,000 JPY
Deferred tax assets
4,216,000,000 JPY
4,586,000,000 JPY
Other
16,860,000,000 JPY
3,051,000,000 JPY
10,564,000,000 JPY
3,012,000,000 JPY
Allowance for doubtful accounts
-5,041,000,000 JPY
-1,470,000,000 JPY
-4,992,000,000 JPY
-1,671,000,000 JPY
Non-current assets
553,082,000,000 JPY
418,835,000,000 JPY
523,745,000,000 JPY
458,330,000,000 JPY
Deferred assets
857,000,000 JPY
857,000,000 JPY
301,000,000 JPY
301,000,000 JPY
Deferred assets
Assets
63,410,000,000 JPY
500,243,000,000 JPY
1,906,000,000 JPY
565,561,000,000 JPY
632,795,000,000 JPY
474,936,000,000 JPY
74,856,000,000 JPY
491,900,000,000 JPY
2,041,000,000 JPY
568,797,000,000 JPY
628,006,000,000 JPY
525,775,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,290,000,000 JPY
9,399,000,000 JPY
Short-term borrowings
8,850,000,000 JPY
7,400,000,000 JPY
Income taxes payable
43,000,000 JPY
40,000,000 JPY
81,000,000 JPY
40,000,000 JPY
Other
20,234,000,000 JPY
4,719,000,000 JPY
20,230,000,000 JPY
4,746,000,000 JPY
Current liabilities
43,341,000,000 JPY
26,200,000,000 JPY
164,739,000,000 JPY
140,741,000,000 JPY
Non-current liabilities
Bonds payable
62,913,000,000 JPY
62,913,000,000 JPY
JPY
JPY
Long-term borrowings
62,152,000,000 JPY
JPY
Asset retirement obligations
609,000,000 JPY
598,000,000 JPY
Other
2,576,000,000 JPY
440,000,000 JPY
3,181,000,000 JPY
941,000,000 JPY
Non-current liabilities
219,723,000,000 JPY
96,400,000,000 JPY
74,879,000,000 JPY
18,517,000,000 JPY
Liabilities
263,064,000,000 JPY
122,601,000,000 JPY
239,618,000,000 JPY
159,259,000,000 JPY
Net assets
Shareholders' equity
Share capital
98,000,000 JPY
98,000,000 JPY
98,000,000 JPY
98,000,000 JPY
Capital surplus
18,828,000,000 JPY
20,260,000,000 JPY
18,828,000,000 JPY
20,260,000,000 JPY
Retained earnings
342,614,000,000 JPY
339,275,000,000 JPY
364,273,000,000 JPY
353,469,000,000 JPY
Treasury shares
-7,298,000,000 JPY
-7,298,000,000 JPY
-7,298,000,000 JPY
-7,298,000,000 JPY
Shareholders' equity
354,241,000,000 JPY
352,335,000,000 JPY
375,900,000,000 JPY
366,528,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-32,000,000 JPY
JPY
-20,000,000 JPY
-63,000,000 JPY
Valuation and translation adjustments
15,489,000,000 JPY
JPY
12,436,000,000 JPY
-63,000,000 JPY
Share acquisition rights
JPY
JPY
51,000,000 JPY
51,000,000 JPY
Net assets
JPY
JPY
JPY
-170,000,000 JPY
-7,298,000,000 JPY
-7,298,000,000 JPY
20,260,000,000 JPY
7,503,000,000 JPY
98,000,000 JPY
-32,000,000 JPY
18,828,000,000 JPY
15,693,000,000 JPY
369,731,000,000 JPY
12,757,000,000 JPY
339,275,000,000 JPY
352,335,000,000 JPY
342,614,000,000 JPY
861,000,000 JPY
248,414,000,000 JPY
JPY
352,335,000,000 JPY
98,000,000 JPY
354,241,000,000 JPY
15,489,000,000 JPY
90,000,000,000 JPY
51,000,000 JPY
51,000,000 JPY
-163,000,000 JPY
-63,000,000 JPY
-63,000,000 JPY
861,000,000 JPY
98,000,000 JPY
364,273,000,000 JPY
262,607,000,000 JPY
366,528,000,000 JPY
7,503,000,000 JPY
20,260,000,000 JPY
-7,298,000,000 JPY
353,469,000,000 JPY
-7,298,000,000 JPY
12,620,000,000 JPY
388,388,000,000 JPY
12,757,000,000 JPY
98,000,000 JPY
-20,000,000 JPY
375,900,000,000 JPY
12,436,000,000 JPY
18,828,000,000 JPY
366,516,000,000 JPY
90,000,000,000 JPY
58,000,000 JPY
-33,000,000 JPY
-1,287,000,000 JPY
-33,000,000 JPY
-7,317,000,000 JPY
-1,285,000,000 JPY
349,315,000,000 JPY
349,193,000,000 JPY
-7,317,000,000 JPY
861,000,000 JPY
98,000,000 JPY
98,000,000 JPY
258,332,000,000 JPY
12,758,000,000 JPY
18,000,000 JPY
350,542,000,000 JPY
362,261,000,000 JPY
-16,000,000 JPY
18,829,000,000 JPY
7,503,000,000 JPY
20,261,000,000 JPY
362,235,000,000 JPY
338,932,000,000 JPY
90,000,000,000 JPY
58,000,000 JPY
Liabilities and net assets
632,795,000,000 JPY
474,936,000,000 JPY
628,006,000,000 JPY
525,775,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.