Consolidated Statement Of Changes In Equity

FUJI SEIKI CO.,LTD. - Filing #7269886

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	10,526,000 JPY	53,458,000 JPY	—	573,000 JPY	-233,280,000 JPY	-233,280,000 JPY	—	—	751,790,000 JPY	—	—	—	—	85,588,000 JPY	—	—	500,000,000 JPY	53,458,000 JPY	—	—	750,768,000 JPY	—	—	—	1,088,340,000 JPY	3,511,827,000 JPY	—	666,202,000 JPY	—	317,772,000 JPY	1,336,282,000 JPY	1,351,966,000 JPY	—	34,872,000 JPY	254,092,000 JPY	—	—	—	53,458,000 JPY	—	18,281,000 JPY	1,389,740,000 JPY	—	500,000,000 JPY	2,369,454,000 JPY	1,142,372,000 JPY	—	705,000 JPY	30,656,000 JPY	—	30,656,000 JPY	—	—	—	29,199,000 JPY	—	—	500,000,000 JPY	—	1,269,462,000 JPY	—	404,535,000 JPY	—	—	1,482,841,000 JPY	85,588,000 JPY	751,790,000 JPY	-233,272,000 JPY	—	464,323,000 JPY	—	—	—	—	—	-233,272,000 JPY	860,405,000 JPY	3,178,726,000 JPY	—	—	666,202,000 JPY	—	500,000,000 JPY	30,656,000 JPY	2,286,959,000 JPY	891,767,000 JPY	—	—	750,768,000 JPY	—	1,513,498,000 JPY	19,574,000 JPY	—	—	11,013,000 JPY	-3,323,000 JPY	693,468,000 JPY	-3,323,000 JPY	-233,272,000 JPY	690,145,000 JPY	2,800,981,000 JPY	615,537,000 JPY	-233,272,000 JPY	23,525,000 JPY	500,000,000 JPY	559,370,000 JPY	666,202,000 JPY	JPY	500,000,000 JPY	2,110,836,000 JPY	1,630,732,000 JPY	-3,323,000 JPY	750,768,000 JPY	85,588,000 JPY	20,866,000 JPY	1,634,055,000 JPY	1,093,339,000 JPY	751,790,000 JPY	11,775,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	-56,725,000 JPY	—	—	—	—	—	—	—	—	—	—	-56,725,000 JPY	-56,725,000 JPY	—	-56,725,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	5,672,000 JPY	-56,725,000 JPY	-56,725,000 JPY	—	-62,397,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-56,745,000 JPY	—	—	-62,419,000 JPY	—	—	—	—	-56,745,000 JPY	—	—	—	—	—	—	—	—	—	-56,745,000 JPY	—	—	—	-56,745,000 JPY	—	—	—	5,674,000 JPY	-56,745,000 JPY	—	—	—	—	—	—	-56,745,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	139,228,000 JPY	—	139,228,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	139,228,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	232,868,000 JPY	—	—	—	—	—	—	—	232,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	232,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	22,802,000 JPY	—	—	—	—	—	—	22,802,000 JPY	—	250,605,000 JPY	—	—	—	—	—	—	22,802,000 JPY	250,605,000 JPY	—	—	—	227,934,000 JPY	—	—	-131,000 JPY	—	—	—	—	—	22,802,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	705,000 JPY	—	166,936,000 JPY	201,622,000 JPY	—	—	—	—	—	201,622,000 JPY	—	—	—	—	—	—	—	—	—	33,979,000 JPY	—	—	33,979,000 JPY	—	33,979,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	33,979,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-487,000 JPY	—	—	22,802,000 JPY	—	—	—	JPY	-146,559,000 JPY	—	22,802,000 JPY	JPY	250,605,000 JPY	-8,000 JPY	—	-8,000 JPY	JPY	—	—	-123,757,000 JPY	333,100,000 JPY	—	82,495,000 JPY	JPY	227,934,000 JPY	—	—	-131,000 JPY	—	JPY	—	—	—	22,802,000 JPY	—	—	5,672,000 JPY	82,503,000 JPY	-146,551,000 JPY	—	-150,443,000 JPY	—	—	JPY	—	—	—	-1,292,000 JPY	—	—	705,000 JPY	—	166,936,000 JPY	377,744,000 JPY	JPY	—	-154,834,000 JPY	JPY	—	201,622,000 JPY	—	176,122,000 JPY	—	JPY	JPY	—	—	—	—	33,979,000 JPY	—	-151,214,000 JPY	33,979,000 JPY	JPY	33,979,000 JPY	176,122,000 JPY	—	—	—	5,674,000 JPY	-151,214,000 JPY	—	JPY	—	—	—	—	-117,234,000 JPY	-1,292,000 JPY	—	JPY	—	—	JPY	-761,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—