Consolidated Balance Sheet

GRANDES,Inc. - Filing #7269868

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,426,383,000 JPY
1,608,667,000 JPY
1,170,313,000 JPY
724,437,000 JPY
Accounts receivable - trade
7,000 JPY
7,000 JPY
11,014,000 JPY
11,014,000 JPY
Costs on construction contracts in progress
34,351,000 JPY
41,225,000 JPY
Prepaid expenses
2,546,000 JPY
3,317,000 JPY
Other
40,654,000 JPY
21,757,000 JPY
22,317,000 JPY
1,246,000 JPY
Advance payments to suppliers
3,650,000 JPY
415,000 JPY
Current assets
4,015,261,000 JPY
4,404,549,000 JPY
3,979,668,000 JPY
3,445,628,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
1,430,000 JPY
1,825,000 JPY
Own-used assets
Leased assets
Leased assets, net
2,254,000 JPY
4,085,000 JPY
Other
198,944,000 JPY
233,700,000 JPY
Accumulated depreciation
-181,645,000 JPY
-227,190,000 JPY
Other, net
17,298,000 JPY
6,510,000 JPY
Property, plant and equipment
4,478,000 JPY
17,298,000 JPY
6,510,000 JPY
6,510,000 JPY
Intangible assets
Other intangible assets
Other
2,179,000 JPY
3,824,000 JPY
Intangible assets
2,179,000 JPY
2,179,000 JPY
3,824,000 JPY
3,824,000 JPY
Software
2,179,000 JPY
3,824,000 JPY
Investments and other assets
Investment securities
65,000 JPY
65,000 JPY
Investments in capital
95,000 JPY
95,000 JPY
Long-term loans receivable
160,500,000 JPY
21,640,000 JPY
23,480,000 JPY
40,000,000 JPY
Deferred tax assets
37,286,000 JPY
39,333,000 JPY
36,435,000 JPY
36,435,000 JPY
Other
62,352,000 JPY
60,588,000 JPY
Allowance for doubtful accounts
-21,560,000 JPY
-23,480,000 JPY
Investments and other assets
317,090,000 JPY
101,765,000 JPY
97,023,000 JPY
95,452,000 JPY
Long-term prepaid expenses
15,526,000 JPY
14,724,000 JPY
Non-current assets
323,748,000 JPY
121,243,000 JPY
107,358,000 JPY
105,786,000 JPY
Assets
473,546,000 JPY
4,339,009,000 JPY
3,075,551,000 JPY
1,450,240,000 JPY
4,525,792,000 JPY
2,602,005,000 JPY
2,764,189,000 JPY
577,703,000 JPY
3,341,892,000 JPY
4,087,026,000 JPY
3,551,415,000 JPY
745,134,000 JPY
JPY
Liabilities and net assets
Non-current liabilities
854,956,000 JPY
914,409,000 JPY
1,021,167,000 JPY
952,244,000 JPY
Long-term borrowings
807,750,000 JPY
807,750,000 JPY
949,793,000 JPY
949,793,000 JPY
Lease liabilities
1,457,000 JPY
1,986,000 JPY
Retirement benefit liability
30,506,000 JPY
34,035,000 JPY
Asset retirement obligations
27,918,000 JPY
34,758,000 JPY
Current liabilities
546,338,000 JPY
839,896,000 JPY
1,002,926,000 JPY
456,087,000 JPY
Short-term borrowings
150,000,000 JPY
150,000,000 JPY
160,000,000 JPY
160,000,000 JPY
Accounts payable - other
22,508,000 JPY
27,524,000 JPY
Accrued expenses
754,000 JPY
829,000 JPY
Deposits received
1,946,000 JPY
1,347,000 JPY
Liabilities
1,401,294,000 JPY
1,754,306,000 JPY
2,024,094,000 JPY
1,408,332,000 JPY
Shareholders' equity
2,937,714,000 JPY
2,771,486,000 JPY
2,062,416,000 JPY
2,142,566,000 JPY
Share capital
462,491,000 JPY
462,491,000 JPY
268,924,000 JPY
268,924,000 JPY
Capital surplus
514,984,000 JPY
514,984,000 JPY
258,894,000 JPY
258,894,000 JPY
Retained earnings
1,960,610,000 JPY
1,794,382,000 JPY
1,595,827,000 JPY
1,675,978,000 JPY
Treasury shares
-371,000 JPY
-371,000 JPY
-61,230,000 JPY
-61,230,000 JPY
Share acquisition rights
JPY
JPY
516,000 JPY
516,000 JPY
Net assets
1,794,382,000 JPY
JPY
1,960,610,000 JPY
452,461,000 JPY
JPY
2,937,714,000 JPY
462,491,000 JPY
2,771,486,000 JPY
462,491,000 JPY
514,984,000 JPY
-371,000 JPY
-371,000 JPY
2,771,486,000 JPY
514,984,000 JPY
62,523,000 JPY
1,960,610,000 JPY
2,937,714,000 JPY
-61,230,000 JPY
2,062,932,000 JPY
516,000 JPY
JPY
268,924,000 JPY
516,000 JPY
2,062,416,000 JPY
268,924,000 JPY
258,894,000 JPY
2,143,082,000 JPY
1,595,827,000 JPY
1,675,978,000 JPY
2,142,566,000 JPY
258,894,000 JPY
258,894,000 JPY
-61,230,000 JPY
1,675,978,000 JPY
1,932,689,000 JPY
JPY
1,932,689,000 JPY
1,497,534,000 JPY
-61,230,000 JPY
1,964,122,000 JPY
258,894,000 JPY
258,894,000 JPY
258,894,000 JPY
1,964,122,000 JPY
1,466,100,000 JPY
JPY
-61,230,000 JPY
268,924,000 JPY
268,924,000 JPY
1,497,534,000 JPY
Liabilities and net assets
4,339,009,000 JPY
4,525,792,000 JPY
4,087,026,000 JPY
3,551,415,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
81,376,000 JPY
81,376,000 JPY
105,636,000 JPY
105,636,000 JPY
Lease liabilities
979,000 JPY
2,328,000 JPY
Income taxes payable
172,468,000 JPY
179,471,000 JPY
73,753,000 JPY
71,837,000 JPY
Provisions
Provision for bonuses
709,000 JPY
819,000 JPY
Provisions
44,627,000 JPY
8,765,000 JPY
Advances received on construction contracts in progress
76,003,000 JPY
220,053,000 JPY
Other
75,958,000 JPY
159,918,000 JPY
Unearned revenue
132,000 JPY
JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
44,916,000 JPY
JPY
Provisions
Provisions
44,916,000 JPY
JPY
Other
3,319,000 JPY
2,581,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.