Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,147,000,000 JPY
23,949,000,000 JPY
17,989,000,000 JPY
12,590,000,000 JPY
Notes receivable - trade
1,000,000 JPY
1,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Accounts receivable - trade
11,986,000,000 JPY
8,669,000,000 JPY
8,220,000,000 JPY
9,946,000,000 JPY
Prepaid expenses
189,000,000 JPY
187,000,000 JPY
Finished goods
253,000,000 JPY
927,000,000 JPY
865,000,000 JPY
288,000,000 JPY
Work in process
3,991,000,000 JPY
5,934,000,000 JPY
4,289,000,000 JPY
3,273,000,000 JPY
Raw materials and supplies
2,324,000,000 JPY
2,628,000,000 JPY
2,374,000,000 JPY
1,862,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-25,000,000 JPY
-40,000,000 JPY
-36,000,000 JPY
Other
90,000,000 JPY
477,000,000 JPY
435,000,000 JPY
116,000,000 JPY
Current assets
37,926,000,000 JPY
44,537,000,000 JPY
34,571,000,000 JPY
28,655,000,000 JPY
Non-current assets
Property, plant and equipment
Land
1,403,000,000 JPY
3,913,000,000 JPY
3,913,000,000 JPY
1,371,000,000 JPY
Buildings
Buildings, net
14,112,000,000 JPY
3,158,000,000 JPY
Property, plant and equipment
23,085,000,000 JPY
29,558,000,000 JPY
17,781,000,000 JPY
12,262,000,000 JPY
Construction in progress
2,674,000,000 JPY
2,813,000,000 JPY
3,889,000,000 JPY
3,626,000,000 JPY
Other, net
815,000,000 JPY
617,000,000 JPY
Structures
Structures, net
511,000,000 JPY
309,000,000 JPY
Machinery and equipment
Machinery and equipment, net
3,920,000,000 JPY
3,443,000,000 JPY
Other
4,962,000,000 JPY
4,770,000,000 JPY
Accumulated depreciation and impairment
-4,146,000,000 JPY
-4,152,000,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
436,000,000 JPY
349,000,000 JPY
Vehicles
Vehicles, net
27,000,000 JPY
4,000,000 JPY
Intangible assets
Intangible assets
970,000,000 JPY
1,070,000,000 JPY
1,004,000,000 JPY
962,000,000 JPY
Software
220,000,000 JPY
233,000,000 JPY
Leasehold interests in land
719,000,000 JPY
719,000,000 JPY
Other
30,000,000 JPY
9,000,000 JPY
Other intangible assets
Investments and other assets
8,718,000,000 JPY
4,824,000,000 JPY
2,491,000,000 JPY
6,824,000,000 JPY
Investment securities
1,886,000,000 JPY
1,886,000,000 JPY
773,000,000 JPY
773,000,000 JPY
Shares of subsidiaries and associates
3,736,000,000 JPY
3,736,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term prepaid expenses
760,000,000 JPY
286,000,000 JPY
Deferred tax assets
686,000,000 JPY
910,000,000 JPY
403,000,000 JPY
564,000,000 JPY
Other
132,000,000 JPY
2,040,000,000 JPY
1,317,000,000 JPY
102,000,000 JPY
Allowance for doubtful accounts
-236,000,000 JPY
-236,000,000 JPY
-214,000,000 JPY
-214,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
863,000,000 JPY
863,000,000 JPY
Distressed receivables
215,000,000 JPY
192,000,000 JPY
Non-current assets
32,774,000,000 JPY
35,452,000,000 JPY
21,277,000,000 JPY
20,050,000,000 JPY
Other assets
Other assets
Assets
70,700,000,000 JPY
24,546,000,000 JPY
55,444,000,000 JPY
2,699,000,000 JPY
79,990,000,000 JPY
52,744,000,000 JPY
55,849,000,000 JPY
48,705,000,000 JPY
36,387,000,000 JPY
2,613,000,000 JPY
16,849,000,000 JPY
39,000,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
241,000,000 JPY
232,000,000 JPY
Short-term borrowings
300,000,000 JPY
736,000,000 JPY
966,000,000 JPY
480,000,000 JPY
Deposits received
369,000,000 JPY
184,000,000 JPY
Accounts payable - trade
7,160,000,000 JPY
4,660,000,000 JPY
Accounts payable - other
9,175,000,000 JPY
9,323,000,000 JPY
2,186,000,000 JPY
1,931,000,000 JPY
Current portion of long-term borrowings
436,000,000 JPY
486,000,000 JPY
Accrued expenses
656,000,000 JPY
450,000,000 JPY
Income taxes payable
2,724,000,000 JPY
3,275,000,000 JPY
442,000,000 JPY
306,000,000 JPY
Other
966,000,000 JPY
2,780,000,000 JPY
1,092,000,000 JPY
118,000,000 JPY
Contract liabilities
221,000,000 JPY
582,000,000 JPY
640,000,000 JPY
336,000,000 JPY
Deposits received
Current liabilities
25,319,000,000 JPY
27,612,000,000 JPY
12,085,000,000 JPY
10,815,000,000 JPY
Provision for bonuses
1,566,000,000 JPY
1,610,000,000 JPY
1,106,000,000 JPY
1,070,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
251,000,000 JPY
251,000,000 JPY
162,000,000 JPY
162,000,000 JPY
Non-current liabilities
Long-term borrowings
439,000,000 JPY
439,000,000 JPY
372,000,000 JPY
372,000,000 JPY
Non-current liabilities
2,700,000,000 JPY
2,731,000,000 JPY
2,563,000,000 JPY
2,609,000,000 JPY
Other
39,000,000 JPY
103,000,000 JPY
35,000,000 JPY
24,000,000 JPY
Asset retirement obligations
39,000,000 JPY
43,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Provision for retirement benefits
2,181,000,000 JPY
2,184,000,000 JPY
Provisions
Liabilities
28,019,000,000 JPY
30,344,000,000 JPY
14,649,000,000 JPY
13,425,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
41,538,000,000 JPY
46,429,000,000 JPY
38,819,000,000 JPY
34,912,000,000 JPY
Share capital
5,018,000,000 JPY
5,018,000,000 JPY
5,018,000,000 JPY
5,018,000,000 JPY
Capital surplus
6,362,000,000 JPY
6,091,000,000 JPY
6,029,000,000 JPY
6,300,000,000 JPY
Legal capital surplus
5,769,000,000 JPY
5,769,000,000 JPY
Other capital surplus
592,000,000 JPY
530,000,000 JPY
Retained earnings
31,424,000,000 JPY
36,585,000,000 JPY
29,047,000,000 JPY
24,869,000,000 JPY
Legal retained earnings
116,000,000 JPY
116,000,000 JPY
Other retained earnings
Retained earnings brought forward
31,307,000,000 JPY
24,752,000,000 JPY
Treasury shares
-1,266,000,000 JPY
-1,266,000,000 JPY
-1,275,000,000 JPY
-1,275,000,000 JPY
Valuation and translation adjustments
1,141,000,000 JPY
3,216,000,000 JPY
2,381,000,000 JPY
367,000,000 JPY
Valuation difference on available-for-sale securities
1,141,000,000 JPY
1,141,000,000 JPY
367,000,000 JPY
367,000,000 JPY
Net assets
36,585,000,000 JPY
116,000,000 JPY
102,000,000 JPY
31,307,000,000 JPY
5,769,000,000 JPY
42,680,000,000 JPY
5,018,000,000 JPY
46,429,000,000 JPY
3,216,000,000 JPY
5,018,000,000 JPY
1,141,000,000 JPY
6,091,000,000 JPY
-1,266,000,000 JPY
-1,266,000,000 JPY
1,972,000,000 JPY
49,646,000,000 JPY
6,362,000,000 JPY
1,141,000,000 JPY
592,000,000 JPY
31,424,000,000 JPY
41,538,000,000 JPY
-1,275,000,000 JPY
1,836,000,000 JPY
367,000,000 JPY
41,200,000,000 JPY
JPY
116,000,000 JPY
530,000,000 JPY
5,018,000,000 JPY
367,000,000 JPY
JPY
38,819,000,000 JPY
2,381,000,000 JPY
5,018,000,000 JPY
6,029,000,000 JPY
35,280,000,000 JPY
29,047,000,000 JPY
24,752,000,000 JPY
34,912,000,000 JPY
5,769,000,000 JPY
6,300,000,000 JPY
-1,275,000,000 JPY
24,869,000,000 JPY
176,000,000 JPY
38,631,000,000 JPY
23,446,000,000 JPY
68,000,000 JPY
36,905,000,000 JPY
-1,312,000,000 JPY
33,819,000,000 JPY
322,000,000 JPY
76,000,000 JPY
6,005,000,000 JPY
5,769,000,000 JPY
506,000,000 JPY
6,276,000,000 JPY
33,428,000,000 JPY
27,194,000,000 JPY
116,000,000 JPY
68,000,000 JPY
-1,312,000,000 JPY
5,018,000,000 JPY
322,000,000 JPY
5,018,000,000 JPY
23,329,000,000 JPY
1,657,000,000 JPY
1,258,000,000 JPY
Liabilities and net assets
70,700,000,000 JPY
79,990,000,000 JPY
55,849,000,000 JPY
48,705,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.