Quarterly Consolidated Balance Sheet

SHIMANO INC. - Filing #7269821

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
36,841,000,000 JPY
534,045,000,000 JPY
493,933,000,000 JPY
45,915,000,000 JPY
Merchandise and finished goods
73,683,000,000 JPY
74,293,000,000 JPY
Work in process
18,676,000,000 JPY
39,044,000,000 JPY
31,771,000,000 JPY
17,807,000,000 JPY
Raw materials and supplies
7,914,000,000 JPY
6,424,000,000 JPY
Other
6,942,000,000 JPY
17,265,000,000 JPY
15,071,000,000 JPY
4,328,000,000 JPY
Allowance for doubtful accounts
-6,000,000 JPY
-395,000,000 JPY
-342,000,000 JPY
-2,000,000 JPY
Current assets
153,564,000,000 JPY
711,461,000,000 JPY
652,753,000,000 JPY
122,897,000,000 JPY
Non-current assets
Property, plant and equipment
84,958,000,000 JPY
182,708,000,000 JPY
157,982,000,000 JPY
70,661,000,000 JPY
Property, plant and equipment
Buildings and structures
137,592,000,000 JPY
126,870,000,000 JPY
Accumulated depreciation
-56,102,000,000 JPY
-49,492,000,000 JPY
Accumulated impairment
-644,000,000 JPY
-615,000,000 JPY
Buildings and structures, net
80,844,000,000 JPY
76,763,000,000 JPY
Machinery, equipment and vehicles
123,181,000,000 JPY
114,954,000,000 JPY
Accumulated depreciation
-91,928,000,000 JPY
-81,803,000,000 JPY
Accumulated impairment
-76,000,000 JPY
-146,000,000 JPY
Machinery, equipment and vehicles, net
31,176,000,000 JPY
33,005,000,000 JPY
Land
9,871,000,000 JPY
15,117,000,000 JPY
14,317,000,000 JPY
9,735,000,000 JPY
Leased assets
9,937,000,000 JPY
8,815,000,000 JPY
Accumulated depreciation
-4,282,000,000 JPY
-3,376,000,000 JPY
Accumulated impairment
-6,000,000 JPY
-5,000,000 JPY
Leased assets, net
94,000,000 JPY
5,649,000,000 JPY
5,433,000,000 JPY
35,000,000 JPY
Construction in progress
22,638,000,000 JPY
44,624,000,000 JPY
22,994,000,000 JPY
9,379,000,000 JPY
Other
68,057,000,000 JPY
65,357,000,000 JPY
Accumulated depreciation
-62,729,000,000 JPY
-59,853,000,000 JPY
Accumulated impairment
-30,000,000 JPY
-35,000,000 JPY
Other, net
5,297,000,000 JPY
5,468,000,000 JPY
Intangible assets
Goodwill
123,000,000 JPY
1,537,000,000 JPY
1,000,000 JPY
JPY
1,661,000,000 JPY
JPY
1,661,000,000 JPY
1,898,000,000 JPY
173,000,000 JPY
10,000,000 JPY
JPY
JPY
1,898,000,000 JPY
1,725,000,000 JPY
Other
74,000,000 JPY
1,960,000,000 JPY
1,810,000,000 JPY
43,000,000 JPY
Intangible assets
18,493,000,000 JPY
24,960,000,000 JPY
21,989,000,000 JPY
15,361,000,000 JPY
Investments and other assets
43,975,000,000 JPY
39,822,000,000 JPY
39,006,000,000 JPY
41,744,000,000 JPY
Investments and other assets
Investment securities
20,880,000,000 JPY
25,892,000,000 JPY
23,781,000,000 JPY
17,583,000,000 JPY
Deferred tax assets
4,581,000,000 JPY
8,382,000,000 JPY
9,693,000,000 JPY
5,728,000,000 JPY
Other
1,106,000,000 JPY
3,097,000,000 JPY
3,174,000,000 JPY
978,000,000 JPY
Allowance for doubtful accounts
-424,000,000 JPY
-450,000,000 JPY
-447,000,000 JPY
-422,000,000 JPY
Non-current assets
147,427,000,000 JPY
247,491,000,000 JPY
218,977,000,000 JPY
127,767,000,000 JPY
Assets
62,044,000,000 JPY
231,697,000,000 JPY
300,992,000,000 JPY
664,640,000,000 JPY
294,312,000,000 JPY
570,000,000 JPY
958,953,000,000 JPY
871,731,000,000 JPY
61,091,000,000 JPY
250,664,000,000 JPY
532,000,000 JPY
590,857,000,000 JPY
280,873,000,000 JPY
219,249,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
3,920,000,000 JPY
9,803,000,000 JPY
5,737,000,000 JPY
837,000,000 JPY
Other
2,011,000,000 JPY
23,832,000,000 JPY
24,847,000,000 JPY
1,983,000,000 JPY
Current liabilities
28,326,000,000 JPY
55,802,000,000 JPY
61,834,000,000 JPY
38,696,000,000 JPY
Non-current liabilities
Retirement benefit liability
1,310,000,000 JPY
1,253,000,000 JPY
Other
562,000,000 JPY
737,000,000 JPY
696,000,000 JPY
499,000,000 JPY
Non-current liabilities
12,713,000,000 JPY
19,537,000,000 JPY
7,500,000,000 JPY
499,000,000 JPY
Liabilities
41,039,000,000 JPY
75,339,000,000 JPY
69,334,000,000 JPY
39,195,000,000 JPY
Net assets
Shareholders' equity
Share capital
35,613,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
Capital surplus
5,822,000,000 JPY
5,640,000,000 JPY
5,640,000,000 JPY
5,822,000,000 JPY
Retained earnings
211,817,000,000 JPY
675,370,000,000 JPY
647,172,000,000 JPY
165,838,000,000 JPY
Treasury shares
-1,186,000,000 JPY
-1,186,000,000 JPY
-1,264,000,000 JPY
-1,264,000,000 JPY
Shareholders' equity
252,067,000,000 JPY
715,438,000,000 JPY
687,162,000,000 JPY
206,010,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
7,884,000,000 JPY
7,139,000,000 JPY
4,902,000,000 JPY
5,459,000,000 JPY
Foreign currency translation adjustment
159,819,000,000 JPY
109,101,000,000 JPY
Valuation and translation adjustments
7,884,000,000 JPY
166,958,000,000 JPY
114,003,000,000 JPY
5,459,000,000 JPY
Non-controlling interests
1,215,000,000 JPY
1,230,000,000 JPY
Net assets
675,370,000,000 JPY
3,194,000,000 JPY
208,623,000,000 JPY
1,215,000,000 JPY
7,884,000,000 JPY
5,822,000,000 JPY
259,952,000,000 JPY
35,613,000,000 JPY
715,438,000,000 JPY
166,958,000,000 JPY
35,613,000,000 JPY
7,139,000,000 JPY
5,640,000,000 JPY
-1,186,000,000 JPY
-1,186,000,000 JPY
159,819,000,000 JPY
883,613,000,000 JPY
5,822,000,000 JPY
7,884,000,000 JPY
JPY
211,817,000,000 JPY
252,067,000,000 JPY
-1,264,000,000 JPY
109,101,000,000 JPY
5,459,000,000 JPY
802,396,000,000 JPY
3,194,000,000 JPY
JPY
35,613,000,000 JPY
4,902,000,000 JPY
5,459,000,000 JPY
687,162,000,000 JPY
114,003,000,000 JPY
35,613,000,000 JPY
5,640,000,000 JPY
211,469,000,000 JPY
647,172,000,000 JPY
162,644,000,000 JPY
206,010,000,000 JPY
5,822,000,000 JPY
5,822,000,000 JPY
-1,264,000,000 JPY
165,838,000,000 JPY
1,230,000,000 JPY
741,095,000,000 JPY
177,475,000,000 JPY
666,485,000,000 JPY
209,751,000,000 JPY
3,537,000,000 JPY
3,750,000,000 JPY
-12,909,000,000 JPY
986,000,000 JPY
174,280,000,000 JPY
5,640,000,000 JPY
5,822,000,000 JPY
5,822,000,000 JPY
638,141,000,000 JPY
206,001,000,000 JPY
3,194,000,000 JPY
-12,909,000,000 JPY
35,613,000,000 JPY
3,750,000,000 JPY
35,613,000,000 JPY
73,623,000,000 JPY
JPY
70,085,000,000 JPY
Liabilities and net assets
300,992,000,000 JPY
958,953,000,000 JPY
871,731,000,000 JPY
250,664,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.