Consolidated Balance Sheet

H.I.S. Co., Ltd. - Filing #7269729

Concept As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
9,639,000,000 JPY
76,564,000,000 JPY
76,166,000,000 JPY
9,939,000,000 JPY
Own-used assets
Land
24,915,000,000 JPY
71,062,000,000 JPY
70,975,000,000 JPY
24,915,000,000 JPY
Leased assets
30,021,000,000 JPY
27,978,000,000 JPY
Accumulated depreciation
-17,445,000,000 JPY
-15,576,000,000 JPY
Leased assets, net
12,576,000,000 JPY
12,401,000,000 JPY
Construction in progress
56,000,000 JPY
3,718,000,000 JPY
6,306,000,000 JPY
54,000,000 JPY
Other
9,961,000,000 JPY
10,036,000,000 JPY
Accumulated depreciation
-8,394,000,000 JPY
-8,229,000,000 JPY
Other, net
657,000,000 JPY
1,567,000,000 JPY
1,807,000,000 JPY
27,000,000 JPY
Property, plant and equipment
35,523,000,000 JPY
167,682,000,000 JPY
170,356,000,000 JPY
35,217,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
1,827,000,000 JPY
16,391,000,000 JPY
17,839,000,000 JPY
1,716,000,000 JPY
Goodwill
JPY
2,092,000,000 JPY
2,060,000,000 JPY
32,000,000 JPY
JPY
8,000,000 JPY
JPY
2,051,000,000 JPY
JPY
2,305,000,000 JPY
2,328,000,000 JPY
JPY
2,369,000,000 JPY
JPY
40,000,000 JPY
22,000,000 JPY
Software
1,616,000,000 JPY
1,584,000,000 JPY
Other
94,000,000 JPY
14,298,000,000 JPY
15,469,000,000 JPY
19,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
82,000,000 JPY
82,000,000 JPY
Investments and other assets
Investment securities
1,467,000,000 JPY
3,379,000,000 JPY
2,990,000,000 JPY
1,510,000,000 JPY
Long-term loans receivable
188,000,000 JPY
201,000,000 JPY
11,000,000 JPY
JPY
Deferred tax assets
3,783,000,000 JPY
7,496,000,000 JPY
6,857,000,000 JPY
3,014,000,000 JPY
Other
10,000,000 JPY
4,132,000,000 JPY
3,805,000,000 JPY
4,000,000 JPY
Allowance for doubtful accounts
-4,953,000,000 JPY
-487,000,000 JPY
-694,000,000 JPY
-5,763,000,000 JPY
Distressed receivables
116,000,000 JPY
457,000,000 JPY
Retirement benefit asset
800,000,000 JPY
671,000,000 JPY
Investments and other assets
149,406,000,000 JPY
39,348,000,000 JPY
37,917,000,000 JPY
150,136,000,000 JPY
Guarantee deposits
16,962,000,000 JPY
20,789,000,000 JPY
20,825,000,000 JPY
17,214,000,000 JPY
Long-term prepaid expenses
9,000,000 JPY
21,000,000 JPY
Non-current assets
186,757,000,000 JPY
223,421,000,000 JPY
226,112,000,000 JPY
187,070,000,000 JPY
Current assets
Cash and deposits
93,787,000,000 JPY
157,571,000,000 JPY
144,795,000,000 JPY
87,088,000,000 JPY
Securities
23,000,000 JPY
212,000,000 JPY
Accounts receivable - trade
13,602,000,000 JPY
4,380,000,000 JPY
Short-term loans receivable
45,000,000 JPY
45,000,000 JPY
133,000,000 JPY
132,000,000 JPY
Accounts receivable - other
11,302,000,000 JPY
19,575,000,000 JPY
20,001,000,000 JPY
11,891,000,000 JPY
Prepaid expenses
709,000,000 JPY
1,916,000,000 JPY
1,724,000,000 JPY
573,000,000 JPY
Other
2,971,000,000 JPY
5,929,000,000 JPY
5,721,000,000 JPY
3,616,000,000 JPY
Allowance for doubtful accounts
-460,000,000 JPY
-1,701,000,000 JPY
-2,370,000,000 JPY
-637,000,000 JPY
Accrued revenue
265,000,000 JPY
189,000,000 JPY
Current assets
133,127,000,000 JPY
217,448,000,000 JPY
188,461,000,000 JPY
113,486,000,000 JPY
Deferred assets
Deferred assets
35,000,000 JPY
92,000,000 JPY
217,000,000 JPY
157,000,000 JPY
Share issuance costs
14,000,000 JPY
113,000,000 JPY
Bond issuance costs
21,000,000 JPY
44,000,000 JPY
Assets
5,391,000,000 JPY
319,920,000,000 JPY
440,962,000,000 JPY
310,901,000,000 JPY
7,810,000,000 JPY
122,249,000,000 JPY
318,712,000,000 JPY
94,520,000,000 JPY
54,997,000,000 JPY
155,991,000,000 JPY
5,666,000,000 JPY
119,176,000,000 JPY
274,432,000,000 JPY
54,033,000,000 JPY
414,790,000,000 JPY
7,204,000,000 JPY
133,153,000,000 JPY
281,637,000,000 JPY
300,714,000,000 JPY
95,555,000,000 JPY
Liabilities and net assets
Non-current liabilities
131,836,000,000 JPY
180,571,000,000 JPY
229,778,000,000 JPY
177,674,000,000 JPY
Bonds payable
5,000,000,000 JPY
5,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
Long-term borrowings
97,189,000,000 JPY
123,403,000,000 JPY
156,727,000,000 JPY
127,904,000,000 JPY
Lease liabilities
11,164,000,000 JPY
11,635,000,000 JPY
Retirement benefit liability
6,223,000,000 JPY
6,234,000,000 JPY
Deferred tax liabilities
4,726,000,000 JPY
4,963,000,000 JPY
Current liabilities
151,929,000,000 JPY
210,649,000,000 JPY
136,773,000,000 JPY
87,335,000,000 JPY
Short-term borrowings
43,470,000,000 JPY
51,326,000,000 JPY
28,555,000,000 JPY
20,000,000,000 JPY
Accounts payable - other
6,025,000,000 JPY
20,734,000,000 JPY
17,479,000,000 JPY
4,053,000,000 JPY
Accrued expenses
1,183,000,000 JPY
4,377,000,000 JPY
3,999,000,000 JPY
1,075,000,000 JPY
Liabilities
283,765,000,000 JPY
391,220,000,000 JPY
366,552,000,000 JPY
265,009,000,000 JPY
Shareholders' equity
35,913,000,000 JPY
30,340,000,000 JPY
31,724,000,000 JPY
35,062,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
28,142,000,000 JPY
27,770,000,000 JPY
28,498,000,000 JPY
28,786,000,000 JPY
Retained earnings
20,717,000,000 JPY
15,515,000,000 JPY
18,097,000,000 JPY
21,148,000,000 JPY
Treasury shares
-13,046,000,000 JPY
-13,046,000,000 JPY
-14,972,000,000 JPY
-14,972,000,000 JPY
Valuation and translation adjustments
75,000,000 JPY
10,239,000,000 JPY
7,465,000,000 JPY
241,000,000 JPY
Valuation difference on available-for-sale securities
75,000,000 JPY
64,000,000 JPY
230,000,000 JPY
241,000,000 JPY
Deferred gains or losses on hedges
30,000,000 JPY
8,000,000 JPY
Foreign currency translation adjustment
10,001,000,000 JPY
7,085,000,000 JPY
Share acquisition rights
165,000,000 JPY
165,000,000 JPY
399,000,000 JPY
399,000,000 JPY
Non-controlling interests
8,995,000,000 JPY
8,648,000,000 JPY
Net assets
-13,046,000,000 JPY
28,117,000,000 JPY
100,000,000 JPY
30,340,000,000 JPY
10,239,000,000 JPY
10,001,000,000 JPY
36,154,000,000 JPY
30,000,000 JPY
49,741,000,000 JPY
100,000,000 JPY
8,995,000,000 JPY
143,000,000 JPY
35,913,000,000 JPY
25,000,000 JPY
-13,046,000,000 JPY
20,717,000,000 JPY
75,000,000 JPY
75,000,000 JPY
64,000,000 JPY
27,770,000,000 JPY
246,000,000 JPY
165,000,000 JPY
15,515,000,000 JPY
4,906,000,000 JPY
28,142,000,000 JPY
15,565,000,000 JPY
165,000,000 JPY
25,000,000 JPY
18,097,000,000 JPY
35,062,000,000 JPY
7,465,000,000 JPY
241,000,000 JPY
21,148,000,000 JPY
48,238,000,000 JPY
246,000,000 JPY
7,085,000,000 JPY
28,761,000,000 JPY
8,648,000,000 JPY
100,000,000 JPY
100,000,000 JPY
5,337,000,000 JPY
241,000,000 JPY
31,724,000,000 JPY
399,000,000 JPY
35,704,000,000 JPY
230,000,000 JPY
28,498,000,000 JPY
28,786,000,000 JPY
399,000,000 JPY
-14,972,000,000 JPY
8,000,000 JPY
-14,972,000,000 JPY
15,565,000,000 JPY
141,000,000 JPY
57,656,000,000 JPY
-976,000,000 JPY
756,000,000 JPY
-18,540,000,000 JPY
246,000,000 JPY
-1,856,000,000 JPY
21,048,000,000 JPY
21,048,000,000 JPY
-34,351,000,000 JPY
756,000,000 JPY
35,370,000,000 JPY
158,000,000 JPY
754,000,000 JPY
13,328,000,000 JPY
13,709,000,000 JPY
158,000,000 JPY
-15,004,000,000 JPY
7,000,000 JPY
-15,004,000,000 JPY
15,565,000,000 JPY
118,000,000 JPY
13,709,000,000 JPY
1,213,000,000 JPY
15,998,000,000 JPY
2,127,000,000 JPY
JPY
23,104,000,000 JPY
Liabilities and net assets
319,920,000,000 JPY
440,962,000,000 JPY
414,790,000,000 JPY
300,714,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
433,000,000 JPY
445,000,000 JPY
Other
706,000,000 JPY
4,601,000,000 JPY
4,734,000,000 JPY
581,000,000 JPY
Current liabilities
Income taxes payable
67,000,000 JPY
980,000,000 JPY
310,000,000 JPY
JPY
Lease liabilities
3,111,000,000 JPY
2,646,000,000 JPY
Current portion of long-term borrowings
27,243,000,000 JPY
32,128,000,000 JPY
32,156,000,000 JPY
30,000,000,000 JPY
Current portion of bonds payable
15,000,000,000 JPY
15,000,000,000 JPY
JPY
JPY
Provisions
Provision for bonuses
1,622,000,000 JPY
3,354,000,000 JPY
1,293,000,000 JPY
563,000,000 JPY
Other
14,284,000,000 JPY
30,300,000,000 JPY
20,639,000,000 JPY
4,928,000,000 JPY
Provision for bonuses for directors (and other officers)
82,000,000 JPY
51,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
143,000,000 JPY
141,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.