Semi-Annual Consolidated Statement Of Cash Flows

H.I.S. Co., Ltd. - Filing #7269686

Concept 2020-11-01 to
2021-10-31
As at
2021-10-31
2020-11-01 to
2021-10-31
2019-11-01 to
2020-10-31
As at
2020-10-31
2019-11-01 to
2020-10-31
As at
2019-10-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-31,528,000,000 JPY
-55,207,000,000 JPY
-10,857,000,000 JPY
-34,924,000,000 JPY
Depreciation
12,583,000,000 JPY
12,873,000,000 JPY
Impairment losses
2,459,000,000 JPY
5,320,000,000 JPY
Amortization of goodwill
817,000,000 JPY
802,000,000 JPY
Interest and dividend income
-847,000,000 JPY
-1,325,000,000 JPY
Interest expenses
1,175,000,000 JPY
1,094,000,000 JPY
Increase (decrease) in retirement benefit liability
-317,000,000 JPY
582,000,000 JPY
Foreign exchange losses (gains)
-883,000,000 JPY
-102,000,000 JPY
Increase (decrease) in provision for bonuses
-272,000,000 JPY
-4,448,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
548,000,000 JPY
194,000,000 JPY
Decrease (increase) in trade receivables
-690,000,000 JPY
33,247,000,000 JPY
Increase (decrease) in trade payables
3,674,000,000 JPY
-28,060,000,000 JPY
Subtotal
-27,833,000,000 JPY
-53,249,000,000 JPY
Interest and dividends received
1,044,000,000 JPY
1,473,000,000 JPY
Interest paid
-1,237,000,000 JPY
-1,097,000,000 JPY
Net cash provided by (used in) operating activities
-28,397,000,000 JPY
-57,768,000,000 JPY
Cash flows from investing activities
Purchase of securities
-116,000,000 JPY
JPY
Purchase of investment securities
-318,000,000 JPY
-1,319,000,000 JPY
Proceeds from sale of investment securities
823,000,000 JPY
6,299,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-384,000,000 JPY
JPY
Loan advances
-72,000,000 JPY
-230,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
228,000,000 JPY
JPY
Proceeds from collection of loans receivable
686,000,000 JPY
1,347,000,000 JPY
Other, net
4,692,000,000 JPY
-1,697,000,000 JPY
Net cash provided by (used in) investing activities
-7,095,000,000 JPY
-47,851,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
72,818,000,000 JPY
69,413,000,000 JPY
Repayments of short-term borrowings
-71,469,000,000 JPY
-48,544,000,000 JPY
Proceeds from long-term borrowings
39,465,000,000 JPY
5,712,000,000 JPY
Redemption of bonds
-10,000,000,000 JPY
JPY
Repayments of long-term borrowings
-1,693,000,000 JPY
-38,232,000,000 JPY
Proceeds from issuance of shares
11,994,000,000 JPY
7,728,000,000 JPY
Dividends paid
JPY
-1,900,000,000 JPY
Net cash provided by (used in) financing activities
40,711,000,000 JPY
-5,602,000,000 JPY
Dividends paid to non-controlling interests
-9,000,000 JPY
-439,000,000 JPY
Other, net
-2,458,000,000 JPY
-456,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,415,000,000 JPY
-1,082,000,000 JPY
Net increase (decrease) in cash and cash equivalents
7,633,000,000 JPY
-112,304,000,000 JPY
Cash and cash equivalents
88,079,000,000 JPY
80,445,000,000 JPY
192,541,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.