Concept As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
As at
2019-10-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
101,411,000,000 JPY
40,687,000,000 JPY
95,234,000,000 JPY
25,245,000,000 JPY
Securities
11,000,000 JPY
JPY
Accounts receivable - trade
2,797,000,000 JPY
2,460,000,000 JPY
Short-term loans receivable
3,479,000,000 JPY
158,000,000 JPY
346,000,000 JPY
8,000,000 JPY
Accounts receivable - other
7,308,000,000 JPY
1,653,000,000 JPY
11,634,000,000 JPY
5,676,000,000 JPY
Accrued revenue
182,000,000 JPY
159,000,000 JPY
Prepaid expenses
2,179,000,000 JPY
606,000,000 JPY
2,245,000,000 JPY
610,000,000 JPY
Allowance for doubtful accounts
-2,234,000,000 JPY
-214,000,000 JPY
-1,376,000,000 JPY
-38,000,000 JPY
Other
5,089,000,000 JPY
1,176,000,000 JPY
7,013,000,000 JPY
2,850,000,000 JPY
Current assets
143,278,000,000 JPY
50,171,000,000 JPY
138,789,000,000 JPY
39,932,000,000 JPY
Non-current assets
Property, plant and equipment
201,291,000,000 JPY
41,190,000,000 JPY
202,211,000,000 JPY
48,331,000,000 JPY
Buildings, net
84,187,000,000 JPY
12,047,000,000 JPY
66,045,000,000 JPY
13,806,000,000 JPY
Land
75,485,000,000 JPY
28,787,000,000 JPY
80,282,000,000 JPY
33,962,000,000 JPY
Buildings
103,216,000,000 JPY
82,466,000,000 JPY
Accumulated depreciation
-19,029,000,000 JPY
-16,420,000,000 JPY
Leased assets, net
13,132,000,000 JPY
13,204,000,000 JPY
Construction in progress
11,101,000,000 JPY
11,000,000 JPY
24,274,000,000 JPY
63,000,000 JPY
Other, net
6,836,000,000 JPY
6,000,000 JPY
7,698,000,000 JPY
11,000,000 JPY
Other
19,077,000,000 JPY
19,046,000,000 JPY
Accumulated depreciation
-12,241,000,000 JPY
-11,348,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
25,753,000,000 JPY
23,610,000,000 JPY
Accumulated depreciation
-12,621,000,000 JPY
-10,405,000,000 JPY
Tools, furniture and fixtures
23,539,000,000 JPY
23,312,000,000 JPY
Accumulated depreciation
-12,989,000,000 JPY
-12,605,000,000 JPY
Tools, furniture and fixtures, net
10,549,000,000 JPY
337,000,000 JPY
10,706,000,000 JPY
471,000,000 JPY
Vehicles
Vehicles, net
0 JPY
15,000,000 JPY
Intangible assets
Intangible assets
20,074,000,000 JPY
1,835,000,000 JPY
21,780,000,000 JPY
2,202,000,000 JPY
Software
1,708,000,000 JPY
2,091,000,000 JPY
Goodwill
4,621,000,000 JPY
52,000,000 JPY
466,000,000 JPY
JPY
JPY
361,000,000 JPY
3,740,000,000 JPY
4,154,000,000 JPY
JPY
JPY
4,185,000,000 JPY
4,666,000,000 JPY
5,227,000,000 JPY
560,000,000 JPY
406,000,000 JPY
74,000,000 JPY
JPY
JPY
Other
15,453,000,000 JPY
12,000,000 JPY
16,553,000,000 JPY
7,000,000 JPY
Trademark right
32,000,000 JPY
21,000,000 JPY
Telephone subscription right
82,000,000 JPY
82,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
5,716,000,000 JPY
3,618,000,000 JPY
10,594,000,000 JPY
7,468,000,000 JPY
Shares of subsidiaries and associates
2,559,000,000 JPY
59,590,000,000 JPY
3,348,000,000 JPY
68,083,000,000 JPY
Investments and other assets
46,214,000,000 JPY
169,031,000,000 JPY
50,947,000,000 JPY
164,851,000,000 JPY
Long-term loans receivable
66,000,000 JPY
51,000,000 JPY
3,300,000,000 JPY
148,000,000 JPY
Guarantee deposits
21,896,000,000 JPY
17,337,000,000 JPY
10,516,000,000 JPY
6,031,000,000 JPY
Long-term prepaid expenses
37,000,000 JPY
57,000,000 JPY
Long-term loans receivable from subsidiaries and associates
901,000,000 JPY
94,941,000,000 JPY
2,205,000,000 JPY
75,284,000,000 JPY
Deferred tax assets
11,087,000,000 JPY
4,689,000,000 JPY
13,014,000,000 JPY
7,037,000,000 JPY
Allowance for doubtful accounts
-1,105,000,000 JPY
-13,464,000,000 JPY
-1,905,000,000 JPY
-3,249,000,000 JPY
Other
4,286,000,000 JPY
133,000,000 JPY
9,249,000,000 JPY
2,197,000,000 JPY
Investments in capital of subsidiaries and associates
77,000,000 JPY
1,331,000,000 JPY
20,000,000 JPY
1,342,000,000 JPY
Distressed receivables
766,000,000 JPY
448,000,000 JPY
Non-current assets
267,580,000,000 JPY
212,057,000,000 JPY
274,939,000,000 JPY
215,385,000,000 JPY
Other assets
Deferred assets
Deferred assets
289,000,000 JPY
233,000,000 JPY
426,000,000 JPY
353,000,000 JPY
Share issuance costs
178,000,000 JPY
271,000,000 JPY
Bond issuance costs
55,000,000 JPY
81,000,000 JPY
Other assets
Assets
411,148,000,000 JPY
92,456,000,000 JPY
12,661,000,000 JPY
56,655,000,000 JPY
38,135,000,000 JPY
20,394,000,000 JPY
131,324,000,000 JPY
351,627,000,000 JPY
262,462,000,000 JPY
338,966,000,000 JPY
59,520,000,000 JPY
134,550,000,000 JPY
336,954,000,000 JPY
414,155,000,000 JPY
22,088,000,000 JPY
15,585,000,000 JPY
359,043,000,000 JPY
255,671,000,000 JPY
55,112,000,000 JPY
83,870,000,000 JPY
57,953,000,000 JPY
44,994,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
260,526,000,000 JPY
204,962,000,000 JPY
225,361,000,000 JPY
172,712,000,000 JPY
Bonds payable
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
Long-term borrowings
184,643,000,000 JPY
154,904,000,000 JPY
149,605,000,000 JPY
122,500,000,000 JPY
Deferred tax liabilities
5,462,000,000 JPY
5,169,000,000 JPY
Other
4,902,000,000 JPY
683,000,000 JPY
4,084,000,000 JPY
796,000,000 JPY
Lease liabilities
12,410,000,000 JPY
13,070,000,000 JPY
Provision for retirement benefits
4,193,000,000 JPY
4,033,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
393,000,000 JPY
377,000,000 JPY
Long-term guarantee deposits
126,000,000 JPY
309,000,000 JPY
Current liabilities
92,965,000,000 JPY
55,372,000,000 JPY
92,649,000,000 JPY
59,884,000,000 JPY
Short-term borrowings
28,240,000,000 JPY
20,000,000,000 JPY
26,659,000,000 JPY
20,000,000,000 JPY
Accounts payable - other
4,449,000,000 JPY
994,000,000 JPY
5,039,000,000 JPY
1,182,000,000 JPY
Accrued expenses
4,320,000,000 JPY
1,641,000,000 JPY
4,172,000,000 JPY
1,776,000,000 JPY
Income taxes payable
529,000,000 JPY
58,000,000 JPY
1,159,000,000 JPY
102,000,000 JPY
Accrued consumption taxes
624,000,000 JPY
686,000,000 JPY
Other
14,281,000,000 JPY
2,232,000,000 JPY
14,863,000,000 JPY
3,230,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
10,000,000,000 JPY
10,000,000,000 JPY
Current portion of long-term borrowings
4,557,000,000 JPY
3,000,000,000 JPY
1,689,000,000 JPY
242,000,000 JPY
Lease liabilities
2,454,000,000 JPY
2,462,000,000 JPY
Provision for bonuses
779,000,000 JPY
8,000,000 JPY
1,033,000,000 JPY
22,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
25,000,000 JPY
22,000,000 JPY
Liabilities
353,492,000,000 JPY
260,335,000,000 JPY
318,011,000,000 JPY
232,596,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
35,370,000,000 JPY
1,213,000,000 JPY
77,498,000,000 JPY
22,650,000,000 JPY
Share capital
21,048,000,000 JPY
21,048,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
Capital surplus
13,328,000,000 JPY
13,709,000,000 JPY
7,450,000,000 JPY
7,661,000,000 JPY
Legal capital surplus
13,709,000,000 JPY
7,661,000,000 JPY
Retained earnings
15,998,000,000 JPY
-18,540,000,000 JPY
70,252,000,000 JPY
15,194,000,000 JPY
Legal retained earnings
246,000,000 JPY
246,000,000 JPY
Other retained earnings
Retained earnings brought forward
-34,351,000,000 JPY
-12,617,000,000 JPY
Treasury shares
-15,004,000,000 JPY
-15,004,000,000 JPY
-15,204,000,000 JPY
-15,204,000,000 JPY
Valuation and translation adjustments
-976,000,000 JPY
756,000,000 JPY
-5,764,000,000 JPY
245,000,000 JPY
Valuation difference on available-for-sale securities
754,000,000 JPY
756,000,000 JPY
354,000,000 JPY
244,000,000 JPY
Deferred gains or losses on hedges
7,000,000 JPY
JPY
7,000,000 JPY
0 JPY
Share acquisition rights
158,000,000 JPY
158,000,000 JPY
178,000,000 JPY
178,000,000 JPY
Net assets
57,656,000,000 JPY
-976,000,000 JPY
756,000,000 JPY
-18,540,000,000 JPY
246,000,000 JPY
-1,856,000,000 JPY
21,048,000,000 JPY
21,048,000,000 JPY
-34,351,000,000 JPY
756,000,000 JPY
35,370,000,000 JPY
158,000,000 JPY
754,000,000 JPY
13,328,000,000 JPY
13,709,000,000 JPY
158,000,000 JPY
-15,004,000,000 JPY
7,000,000 JPY
-15,004,000,000 JPY
15,565,000,000 JPY
118,000,000 JPY
JPY
13,709,000,000 JPY
1,213,000,000 JPY
15,998,000,000 JPY
2,127,000,000 JPY
23,104,000,000 JPY
7,661,000,000 JPY
22,650,000,000 JPY
70,252,000,000 JPY
178,000,000 JPY
-6,159,000,000 JPY
7,000,000 JPY
27,565,000,000 JPY
32,000,000 JPY
24,232,000,000 JPY
0 JPY
96,144,000,000 JPY
-15,204,000,000 JPY
-5,764,000,000 JPY
244,000,000 JPY
15,194,000,000 JPY
-15,204,000,000 JPY
246,000,000 JPY
15,000,000,000 JPY
23,074,000,000 JPY
15,000,000,000 JPY
-12,617,000,000 JPY
JPY
245,000,000 JPY
77,498,000,000 JPY
178,000,000 JPY
354,000,000 JPY
7,450,000,000 JPY
7,661,000,000 JPY
112,409,000,000 JPY
9,645,000,000 JPY
3,683,000,000 JPY
27,565,000,000 JPY
JPY
-28,309,000,000 JPY
22,000,000 JPY
11,000,000,000 JPY
98,493,000,000 JPY
-1,719,000,000 JPY
-2,626,000,000 JPY
75,000,000 JPY
123,909,000,000 JPY
24,741,000,000 JPY
27,135,000,000 JPY
11,000,000,000 JPY
-187,000,000 JPY
23,831,000,000 JPY
3,661,000,000 JPY
-28,309,000,000 JPY
37,457,000,000 JPY
837,000,000 JPY
72,000,000 JPY
910,000,000 JPY
1,019,000,000 JPY
3,392,000,000 JPY
246,000,000 JPY
JPY
Liabilities and net assets
411,148,000,000 JPY
262,462,000,000 JPY
414,155,000,000 JPY
255,671,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.