Consolidated Balance Sheet

Oisix ra daichi Inc. - Filing #7269552

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
3,667,000,000 JPY
2,027,000,000 JPY
Accumulated depreciation
-1,825,000,000 JPY
-858,000,000 JPY
Buildings and structures, net
1,842,000,000 JPY
1,168,000,000 JPY
Buildings, net
1,404,000,000 JPY
1,095,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,023,000,000 JPY
2,857,000,000 JPY
Accumulated depreciation
-2,548,000,000 JPY
-737,000,000 JPY
Machinery, equipment and vehicles, net
2,475,000,000 JPY
2,120,000,000 JPY
Leased assets
22,030,000,000 JPY
13,296,000,000 JPY
Accumulated depreciation
-2,576,000,000 JPY
-1,655,000,000 JPY
Leased assets, net
19,453,000,000 JPY
19,373,000,000 JPY
11,611,000,000 JPY
11,641,000,000 JPY
Construction in progress
1,585,000,000 JPY
1,560,000,000 JPY
943,000,000 JPY
943,000,000 JPY
Other
2,289,000,000 JPY
932,000,000 JPY
Accumulated depreciation
-1,246,000,000 JPY
-407,000,000 JPY
Other, net
1,043,000,000 JPY
524,000,000 JPY
Property, plant and equipment
26,400,000,000 JPY
24,972,000,000 JPY
16,236,000,000 JPY
16,399,000,000 JPY
Vehicles
Vehicles, net
8,000,000 JPY
12,000,000 JPY
Intangible assets
43,963,000,000 JPY
1,795,000,000 JPY
1,735,000,000 JPY
3,609,000,000 JPY
Goodwill
15,225,000,000 JPY
1,190,000,000 JPY
Software
1,475,000,000 JPY
1,477,000,000 JPY
Other
3,081,000,000 JPY
2,419,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,339,000,000 JPY
1,011,000,000 JPY
651,000,000 JPY
11,450,000,000 JPY
Deferred tax assets
5,132,000,000 JPY
338,000,000 JPY
310,000,000 JPY
788,000,000 JPY
Other
1,073,000,000 JPY
321,000,000 JPY
284,000,000 JPY
139,000,000 JPY
Allowance for doubtful accounts
-74,000,000 JPY
-58,000,000 JPY
-1,000,000 JPY
JPY
Investments and other assets
12,067,000,000 JPY
22,106,000,000 JPY
16,277,000,000 JPY
13,812,000,000 JPY
Non-current assets
82,431,000,000 JPY
48,874,000,000 JPY
34,249,000,000 JPY
33,821,000,000 JPY
Current assets
Cash and deposits
29,649,000,000 JPY
18,918,000,000 JPY
12,673,000,000 JPY
14,775,000,000 JPY
Notes receivable - trade
57,000,000 JPY
JPY
Accounts receivable - trade
24,879,000,000 JPY
8,967,000,000 JPY
9,307,000,000 JPY
9,626,000,000 JPY
Accounts receivable - other
1,553,000,000 JPY
1,520,000,000 JPY
3,224,000,000 JPY
3,147,000,000 JPY
Merchandise and finished goods
2,207,000,000 JPY
1,473,000,000 JPY
1,648,000,000 JPY
1,802,000,000 JPY
Prepaid expenses
481,000,000 JPY
426,000,000 JPY
Work in process
125,000,000 JPY
100,000,000 JPY
51,000,000 JPY
77,000,000 JPY
Raw materials and supplies
1,376,000,000 JPY
461,000,000 JPY
210,000,000 JPY
599,000,000 JPY
Other
1,713,000,000 JPY
185,000,000 JPY
152,000,000 JPY
886,000,000 JPY
Advance payments to suppliers
17,000,000 JPY
7,000,000 JPY
Allowance for doubtful accounts
-285,000,000 JPY
-261,000,000 JPY
-233,000,000 JPY
-234,000,000 JPY
Current assets
61,278,000,000 JPY
31,865,000,000 JPY
27,473,000,000 JPY
30,680,000,000 JPY
Assets
136,222,000,000 JPY
-5,756,000,000 JPY
18,483,000,000 JPY
143,709,000,000 JPY
29,709,000,000 JPY
29,865,000,000 JPY
80,739,000,000 JPY
58,164,000,000 JPY
13,243,000,000 JPY
16,822,000,000 JPY
1,528,000,000 JPY
61,722,000,000 JPY
JPY
64,502,000,000 JPY
JPY
344,000,000 JPY
45,806,000,000 JPY
46,150,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
14,648,000,000 JPY
74,000,000 JPY
Deferred tax liabilities
8,911,000,000 JPY
21,000,000 JPY
Lease liabilities
18,598,000,000 JPY
18,536,000,000 JPY
11,267,000,000 JPY
11,293,000,000 JPY
Other
331,000,000 JPY
51,000,000 JPY
51,000,000 JPY
185,000,000 JPY
Non-current liabilities
43,432,000,000 JPY
19,348,000,000 JPY
11,993,000,000 JPY
12,130,000,000 JPY
Asset retirement obligations
942,000,000 JPY
648,000,000 JPY
549,000,000 JPY
554,000,000 JPY
Current liabilities
Short-term borrowings
15,045,000,000 JPY
15,000,000,000 JPY
10,000,000,000 JPY
10,060,000,000 JPY
Deposits received
180,000,000 JPY
85,000,000 JPY
Accounts payable - other
15,938,000,000 JPY
4,852,000,000 JPY
5,871,000,000 JPY
5,914,000,000 JPY
Income taxes payable
3,224,000,000 JPY
2,571,000,000 JPY
822,000,000 JPY
831,000,000 JPY
Lease liabilities
1,270,000,000 JPY
1,222,000,000 JPY
690,000,000 JPY
705,000,000 JPY
Current portion of long-term borrowings
2,166,000,000 JPY
27,000,000 JPY
Accrued expenses
8,924,000,000 JPY
932,000,000 JPY
933,000,000 JPY
1,074,000,000 JPY
Provisions
Provision for bonuses
1,552,000,000 JPY
JPY
Other
2,968,000,000 JPY
36,000,000 JPY
34,000,000 JPY
831,000,000 JPY
Asset retirement obligations
32,000,000 JPY
JPY
Current liabilities
62,875,000,000 JPY
31,023,000,000 JPY
25,170,000,000 JPY
26,231,000,000 JPY
Liabilities
106,307,000,000 JPY
50,372,000,000 JPY
37,164,000,000 JPY
38,361,000,000 JPY
Liabilities and net assets
Shareholders' equity
27,878,000,000 JPY
30,141,000,000 JPY
24,404,000,000 JPY
23,764,000,000 JPY
Share capital
3,995,000,000 JPY
3,995,000,000 JPY
3,995,000,000 JPY
3,995,000,000 JPY
Capital surplus
8,021,000,000 JPY
8,009,000,000 JPY
8,009,000,000 JPY
8,016,000,000 JPY
Retained earnings
20,364,000,000 JPY
22,640,000,000 JPY
16,903,000,000 JPY
16,255,000,000 JPY
Treasury shares
-4,504,000,000 JPY
-4,504,000,000 JPY
-4,503,000,000 JPY
-4,503,000,000 JPY
Valuation and translation adjustments
1,179,000,000 JPY
225,000,000 JPY
153,000,000 JPY
832,000,000 JPY
Valuation difference on available-for-sale securities
245,000,000 JPY
225,000,000 JPY
153,000,000 JPY
155,000,000 JPY
Foreign currency translation adjustment
934,000,000 JPY
677,000,000 JPY
Share acquisition rights
38,000,000 JPY
JPY
Non-controlling interests
8,306,000,000 JPY
1,542,000,000 JPY
Net assets
8,306,000,000 JPY
3,995,000,000 JPY
30,141,000,000 JPY
7,876,000,000 JPY
-4,504,000,000 JPY
22,640,000,000 JPY
225,000,000 JPY
225,000,000 JPY
245,000,000 JPY
8,021,000,000 JPY
20,364,000,000 JPY
22,640,000,000 JPY
8,009,000,000 JPY
-4,504,000,000 JPY
133,000,000 JPY
3,995,000,000 JPY
37,401,000,000 JPY
27,878,000,000 JPY
38,000,000 JPY
1,179,000,000 JPY
934,000,000 JPY
30,367,000,000 JPY
832,000,000 JPY
153,000,000 JPY
16,903,000,000 JPY
677,000,000 JPY
3,995,000,000 JPY
3,995,000,000 JPY
16,903,000,000 JPY
133,000,000 JPY
153,000,000 JPY
23,764,000,000 JPY
24,558,000,000 JPY
155,000,000 JPY
8,016,000,000 JPY
8,009,000,000 JPY
-4,503,000,000 JPY
-4,503,000,000 JPY
1,542,000,000 JPY
26,140,000,000 JPY
7,876,000,000 JPY
24,404,000,000 JPY
16,255,000,000 JPY
JPY
7,874,000,000 JPY
-4,503,000,000 JPY
14,297,000,000 JPY
24,000,000 JPY
24,000,000 JPY
16,000,000 JPY
8,015,000,000 JPY
21,821,000,000 JPY
14,448,000,000 JPY
14,297,000,000 JPY
8,008,000,000 JPY
-4,503,000,000 JPY
133,000,000 JPY
3,994,000,000 JPY
21,954,000,000 JPY
177,000,000 JPY
160,000,000 JPY
JPY
23,872,000,000 JPY
1,739,000,000 JPY
3,994,000,000 JPY
21,797,000,000 JPY
Liabilities and net assets
143,709,000,000 JPY
80,739,000,000 JPY
61,722,000,000 JPY
64,502,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.