Consolidated Balance Sheet

ZETA INC - Filing #7269536

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,483,478,000 JPY
1,486,857,000 JPY
1,144,385,000 JPY
588,965,000 JPY
Accounts receivable - trade
86,666,000 JPY
86,666,000 JPY
239,849,000 JPY
20,374,000 JPY
Prepaid expenses
27,585,000 JPY
27,585,000 JPY
26,406,000 JPY
9,849,000 JPY
Work in process
28,942,000 JPY
28,942,000 JPY
342,000 JPY
JPY
Raw materials and supplies
JPY
JPY
49,000 JPY
49,000 JPY
Other
169,197,000 JPY
169,197,000 JPY
37,873,000 JPY
16,629,000 JPY
Current assets
1,795,870,000 JPY
1,799,249,000 JPY
1,448,906,000 JPY
635,868,000 JPY
Non-current assets
948,660,000 JPY
943,660,000 JPY
629,657,000 JPY
1,205,607,000 JPY
Investments and other assets
386,576,000 JPY
381,576,000 JPY
39,346,000 JPY
1,204,616,000 JPY
Investment securities
14,317,000 JPY
14,317,000 JPY
JPY
JPY
Deferred tax assets
296,383,000 JPY
296,383,000 JPY
JPY
JPY
Other
70,875,000 JPY
3,037,000 JPY
1,884,000 JPY
JPY
Allowance for doubtful accounts
JPY
-74,175,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
9,757,000 JPY
9,757,000 JPY
9,332,000 JPY
JPY
Own-used assets
Leased assets
6,690,000 JPY
6,690,000 JPY
3,500,000 JPY
JPY
Accumulated depreciation
-3,235,000 JPY
-3,235,000 JPY
-2,508,000 JPY
JPY
Leased assets, net
3,454,000 JPY
3,454,000 JPY
991,000 JPY
JPY
Property, plant and equipment
38,687,000 JPY
38,687,000 JPY
28,115,000 JPY
990,000 JPY
Intangible assets
Goodwill
3,605,000 JPY
3,605,000 JPY
3,873,000 JPY
JPY
Other
40,000 JPY
72,000 JPY
Other intangible assets
Intangible assets
523,396,000 JPY
523,396,000 JPY
562,195,000 JPY
JPY
Software
40,000 JPY
JPY
Investments and other assets
Deferred assets
Deferred assets
14,468,000 JPY
14,468,000 JPY
12,717,000 JPY
2,813,000 JPY
Bond issuance costs
14,468,000 JPY
14,468,000 JPY
12,717,000 JPY
2,813,000 JPY
Assets
2,758,999,000 JPY
2,757,378,000 JPY
2,091,281,000 JPY
1,844,288,000 JPY
Liabilities and net assets
Non-current liabilities
1,208,990,000 JPY
1,208,990,000 JPY
688,644,000 JPY
900,000,000 JPY
Bonds payable
546,000,000 JPY
546,000,000 JPY
560,000,000 JPY
100,000,000 JPY
Long-term borrowings
648,134,000 JPY
648,134,000 JPY
100,846,000 JPY
JPY
Lease liabilities
2,478,000 JPY
331,000 JPY
Asset retirement obligations
12,378,000 JPY
12,378,000 JPY
JPY
JPY
Deferred tax liabilities
JPY
27,466,000 JPY
Current liabilities
712,759,000 JPY
712,798,000 JPY
661,576,000 JPY
72,905,000 JPY
Accounts payable - other
21,408,000 JPY
9,071,000 JPY
Accrued expenses
19,956,000 JPY
4,887,000 JPY
Deposits received
12,509,000 JPY
1,125,000 JPY
Liabilities
1,921,750,000 JPY
1,921,789,000 JPY
1,350,220,000 JPY
972,905,000 JPY
Shareholders' equity
832,411,000 JPY
830,750,000 JPY
733,559,000 JPY
863,881,000 JPY
Share capital
96,776,000 JPY
96,776,000 JPY
92,982,000 JPY
92,982,000 JPY
Deposits for subscriptions of shares
JPY
JPY
664,000 JPY
664,000 JPY
Capital surplus
1,513,516,000 JPY
1,513,516,000 JPY
1,509,722,000 JPY
1,509,722,000 JPY
Retained earnings
259,281,000 JPY
257,620,000 JPY
127,074,000 JPY
257,395,000 JPY
Treasury shares
-1,037,163,000 JPY
-1,037,163,000 JPY
-996,883,000 JPY
-996,883,000 JPY
Valuation and translation adjustments
-59,000 JPY
-59,000 JPY
JPY
JPY
Valuation difference on available-for-sale securities
-59,000 JPY
-59,000 JPY
JPY
JPY
Share acquisition rights
4,897,000 JPY
4,897,000 JPY
7,501,000 JPY
7,501,000 JPY
Net assets
4,897,000 JPY
257,620,000 JPY
259,281,000 JPY
JPY
-59,000 JPY
38,486,000 JPY
4,897,000 JPY
837,249,000 JPY
96,776,000 JPY
830,750,000 JPY
-59,000 JPY
JPY
96,776,000 JPY
-59,000 JPY
1,513,516,000 JPY
-1,037,163,000 JPY
-1,037,163,000 JPY
835,589,000 JPY
1,513,516,000 JPY
-59,000 JPY
1,475,029,000 JPY
259,281,000 JPY
832,411,000 JPY
34,692,000 JPY
664,000 JPY
1,509,722,000 JPY
-996,883,000 JPY
257,395,000 JPY
JPY
7,501,000 JPY
1,475,029,000 JPY
-996,883,000 JPY
741,061,000 JPY
92,982,000 JPY
JPY
JPY
JPY
733,559,000 JPY
7,501,000 JPY
92,982,000 JPY
1,509,722,000 JPY
871,382,000 JPY
664,000 JPY
127,074,000 JPY
257,395,000 JPY
863,881,000 JPY
JPY
77,166,000 JPY
JPY
77,166,000 JPY
-45,564,000 JPY
-996,798,000 JPY
1,502,394,000 JPY
642,288,000 JPY
7,501,000 JPY
561,867,000 JPY
1,519,561,000 JPY
17,166,000 JPY
649,790,000 JPY
-45,564,000 JPY
-996,798,000 JPY
1,519,561,000 JPY
554,365,000 JPY
42,359,000 JPY
7,501,000 JPY
Liabilities and net assets
2,758,999,000 JPY
2,757,378,000 JPY
2,091,281,000 JPY
1,844,288,000 JPY
Liabilities
Current liabilities
Income taxes payable
265,000 JPY
300,000 JPY
132,480,000 JPY
265,000 JPY
Current portion of long-term borrowings
218,018,000 JPY
218,018,000 JPY
93,532,000 JPY
JPY
Lease liabilities
1,350,000 JPY
787,000 JPY
Current portion of bonds payable
288,000,000 JPY
288,000,000 JPY
268,000,000 JPY
40,000,000 JPY
Other
1,350,000 JPY
54,263,000 JPY
42,203,000 JPY
JPY
Non-current liabilities
Other
2,478,000 JPY
JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.