Balance Sheet
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — |
994,426,000
JPY
|
— | — | — | — | — | — | — |
1,073,318,000
JPY
|
— | — | — | — | — | — |
1,191,379,000
JPY
|
— | — | — | — | — | — | — |
1,119,396,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Securities | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — |
101,472,000
JPY
|
— | — | — | — | — | — | — |
101,472,000
JPY
|
— | — | — | — | — | — |
85,792,000
JPY
|
— | — | — | — | — | — | — |
85,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - other | — | — | — | — |
71,775,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
80,187,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — |
18,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — |
403,000
JPY
|
— | — | — | — | — | — | — |
3,362,000
JPY
|
— | — | — | — | — | — |
3,364,000
JPY
|
— | — | — | — | — | — | — |
643,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Inventories | — | — | — | — |
5,618,000
JPY
|
— | — | — | — | — | — | — |
8,576,000
JPY
|
— | — | — | — | — | — |
6,951,000
JPY
|
— | — | — | — | — | — | — |
4,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — | — |
12,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — |
4,434,000
JPY
|
— | — | — | — | — | — | — |
4,434,000
JPY
|
— | — | — | — | — | — |
2,624,000
JPY
|
— | — | — | — | — | — | — |
2,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — | — | — |
780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — | — | — | — | — | — | — |
780,000
JPY
|
— | — | — | — | — | — |
962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — |
-913,000
JPY
|
— | — | — | — | — | — | — |
-913,000
JPY
|
— | — | — | — | — | — |
-1,296,000
JPY
|
— | — | — | — | — | — | — |
-1,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — |
1,229,100,000
JPY
|
— | — | — | — | — | — | — |
1,315,716,000
JPY
|
— | — | — | — | — | — |
1,396,609,000
JPY
|
— | — | — | — | — | — | — |
1,317,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
2,244,000
JPY
|
— | — | — | — | — | — | — |
123,262,000
JPY
|
— | — | — | — | — | — |
113,784,000
JPY
|
— | — | — | — | — | — | — |
1,567,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances paid | — | — | — | — |
3,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — |
28,590,000
JPY
|
— | — | — | — | — | — | — |
43,681,000
JPY
|
— | — | — | — | — | — |
43,885,000
JPY
|
— | — | — | — | — | — | — |
28,761,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — |
14,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||
Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — |
82,547,000
JPY
|
— | — | — | — | — | — |
74,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
-68,178,000
JPY
|
— | — | — | — | — | — |
-60,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — |
13,604,000
JPY
|
— | — | — | — | — | — | — |
14,368,000
JPY
|
— | — | — | — | — | — |
13,311,000
JPY
|
— | — | — | — | — | — | — |
12,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — |
113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
170,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — |
206,221,000
JPY
|
— | — | — | — | — | — | — |
206,316,000
JPY
|
— | — | — | — | — | — |
190,857,000
JPY
|
— | — | — | — | — | — | — |
190,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — |
203,999,000
JPY
|
— | — | — | — | — | — | — |
203,999,000
JPY
|
— | — | — | — | — | — |
188,511,000
JPY
|
— | — | — | — | — | — | — |
188,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
1,179,000
JPY
|
— | — | — | — | — | — | — |
1,274,000
JPY
|
— | — | — | — | — | — |
1,445,000
JPY
|
— | — | — | — | — | — | — |
1,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — |
18,327,000
JPY
|
— | — | — | — | — | — | — |
18,327,000
JPY
|
— | — | — | — | — | — |
28,495,000
JPY
|
— | — | — | — | — | — | — |
28,495,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shares of subsidiaries and associates | — | — | — | — |
83,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — |
250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — |
261,031,000
JPY
|
— | — | — | — | — | — | — |
179,584,000
JPY
|
— | — | — | — | — | — |
186,111,000
JPY
|
— | — | — | — | — | — | — |
267,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable | — | — | — | — |
9,090,000
JPY
|
— | — | — | — | — | — | — |
9,090,000
JPY
|
— | — | — | — | — | — |
9,090,000
JPY
|
— | — | — | — | — | — | — |
9,090,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — |
604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,061,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — |
65,326,000
JPY
|
— | — | — | — | — | — | — |
65,326,000
JPY
|
— | — | — | — | — | — |
64,615,000
JPY
|
— | — | — | — | — | — | — |
64,615,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — |
-45,047,000
JPY
|
— | — | — | — | — | — | — |
-45,047,000
JPY
|
— | — | — | — | — | — |
-43,571,000
JPY
|
— | — | — | — | — | — | — |
-43,571,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
112,443,000
JPY
|
— | — | — | — | — | — | — |
131,888,000
JPY
|
— | — | — | — | — | — |
127,481,000
JPY
|
— | — | — | — | — | — | — |
109,223,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — |
16,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,488,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — |
495,843,000
JPY
|
— | — | — | — | — | — | — |
429,582,000
JPY
|
— | — | — | — | — | — |
420,854,000
JPY
|
— | — | — | — | — | — | — |
487,231,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | — | — | — | — |
1,724,944,000
JPY
|
— | — | — | — | — | — | — |
1,745,298,000
JPY
|
— | — | — | — | — | — |
1,817,464,000
JPY
|
— | — | — | — | — | — | — |
1,804,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — |
171,056,000
JPY
|
— | — | — | — | — | — | — |
172,765,000
JPY
|
— | — | — | — | — | — |
173,031,000
JPY
|
— | — | — | — | — | — | — |
171,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — |
14,185,000
JPY
|
— | — | — | — | — | — | — |
14,185,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — |
1,708,000
JPY
|
— | — | — | — | — | — |
1,134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — |
6,224,000
JPY
|
— | — | — | — | — | — | — |
6,224,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — |
164,832,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
157,712,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | — | — | — | — |
480,496,000
JPY
|
— | — | — | — | — | — | — |
490,363,000
JPY
|
— | — | — | — | — | — |
535,186,000
JPY
|
— | — | — | — | — | — | — |
526,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — |
58,052,000
JPY
|
— | — | — | — | — | — | — |
59,554,000
JPY
|
— | — | — | — | — | — |
53,678,000
JPY
|
— | — | — | — | — | — | — |
53,267,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — |
47,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,266,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — |
42,861,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
44,334,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
752,000
JPY
|
— | — | — | — | — | — |
28,427,000
JPY
|
— | — | — | — | — | — | — |
27,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued consumption taxes | — | — | — | — |
26,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
2,976,000
JPY
|
— | — | — | — | — | — | — |
126,804,000
JPY
|
— | — | — | — | — | — |
140,527,000
JPY
|
— | — | — | — | — | — | — |
3,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current portion of long-term borrowings | — | — | — | — |
14,185,000
JPY
|
— | — | — | — | — | — | — |
14,185,000
JPY
|
— | — | — | — | — | — |
35,292,000
JPY
|
— | — | — | — | — | — | — |
35,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — |
1,702,000
JPY
|
— | — | — | — | — | — | — |
1,702,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract liabilities | — | — | — | — |
260,411,000
JPY
|
— | — | — | — | — | — | — |
260,563,000
JPY
|
— | — | — | — | — | — |
250,703,000
JPY
|
— | — | — | — | — | — | — |
250,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — |
26,800,000
JPY
|
— | — | — | — | — | — | — |
26,800,000
JPY
|
— | — | — | — | — | — |
26,557,000
JPY
|
— | — | — | — | — | — | — |
26,557,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | — | — | — | — |
651,553,000
JPY
|
— | — | — | — | — | — | — |
663,128,000
JPY
|
— | — | — | — | — | — |
708,218,000
JPY
|
— | — | — | — | — | — | — |
698,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — |
1,073,157,000
JPY
|
— | — | — | — | — | — | — |
1,068,749,000
JPY
|
— | — | — | — | — | — |
1,103,372,000
JPY
|
— | — | — | — | — | — | — |
1,105,645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — |
266,796,000
JPY
|
— | — | — | — | — | — | — |
266,796,000
JPY
|
— | — | — | — | — | — |
266,796,000
JPY
|
— | — | — | — | — | — | — |
266,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
216,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — |
589,564,000
JPY
|
— | — | — | — | — | — | — |
585,157,000
JPY
|
— | — | — | — | — | — |
619,779,000
JPY
|
— | — | — | — | — | — | — |
622,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — |
12,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — |
576,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
609,453,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — |
234,000
JPY
|
— | — | — | — | — | — | — |
13,420,000
JPY
|
— | — | — | — | — | — |
5,873,000
JPY
|
— | — | — | — | — | — | — |
350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — |
234,000
JPY
|
— | — | — | — | — | — | — |
234,000
JPY
|
— | — | — | — | — | — |
350,000
JPY
|
— | — | — | — | — | — | — |
350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
585,157,000
JPY
|
12,600,000
JPY
|
576,964,000
JPY
|
216,796,000
JPY
|
1,073,391,000
JPY
|
266,796,000
JPY
|
1,068,749,000
JPY
|
13,420,000
JPY
|
266,796,000
JPY
|
234,000
JPY
|
216,796,000
JPY
|
13,185,000
JPY
|
1,082,170,000
JPY
|
216,796,000
JPY
|
234,000
JPY
|
589,564,000
JPY
|
1,073,157,000
JPY
|
5,523,000
JPY
|
350,000
JPY
|
1,109,245,000
JPY
|
12,600,000
JPY
|
266,796,000
JPY
|
350,000
JPY
|
1,103,372,000
JPY
|
5,873,000
JPY
|
266,796,000
JPY
|
216,796,000
JPY
|
1,105,996,000
JPY
|
619,779,000
JPY
|
609,453,000
JPY
|
1,105,645,000
JPY
|
216,796,000
JPY
|
216,796,000
JPY
|
622,053,000
JPY
|
1,037,873,000
JPY
|
570,344,000
JPY
|
1,035,656,000
JPY
|
1,054,255,000
JPY
|
319,000
JPY
|
216,796,000
JPY
|
216,796,000
JPY
|
216,796,000
JPY
|
1,053,936,000
JPY
|
552,064,000
JPY
|
12,600,000
JPY
|
266,796,000
JPY
|
319,000
JPY
|
266,796,000
JPY
|
2,217,000
JPY
|
557,744,000
JPY
|
1,898,000
JPY
|
Liabilities and net assets | — | — | — | — |
1,724,944,000
JPY
|
— | — | — | — | — | — | — |
1,745,298,000
JPY
|
— | — | — | — | — | — |
1,817,464,000
JPY
|
— | — | — | — | — | — | — |
1,804,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other retained earnings |