Quarterly Consolidated Balance Sheet
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
3,001,759,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,267,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,500,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,266,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — |
90,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
95,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
88,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
88,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
23,691,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
24,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
64,782,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
63,783,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
5,422,574,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
5,730,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,905,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,640,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
229,086,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
232,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
240,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
236,401,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — |
2,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — |
104,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
104,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
121,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
121,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — |
942,284,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
921,622,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,367,941,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,387,974,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — |
690,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
690,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,117,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,117,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,815,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
1,275,728,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,258,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,730,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,745,667,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — |
295,961,000
JPY
|
— | — | — |
6,698,303,000
JPY
|
— | — | — | — | — | — | — |
3,743,807,000
JPY
|
— | — | — |
6,988,262,000
JPY
|
— | — | — | — | — |
3,447,846,000
JPY
|
3,715,651,000
JPY
|
— | — | — |
7,635,850,000
JPY
|
443,175,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,386,164,000
JPY
|
— | — | — | — | — | — | — | — |
4,158,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
583,534,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
483,281,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — |
152,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
161,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
51,776,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
34,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,518,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,518,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
2,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,219,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
1,737,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,746,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,545,791,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,530,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset retirement obligations | — | — | — | — | — | — |
138,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
138,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
122,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
122,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
9,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
9,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
253,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
253,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
428,533,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
278,579,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
1,990,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,999,816,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,974,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,808,776,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — |
1,041,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,041,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,041,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,041,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
942,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
942,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
986,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
986,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
3,077,952,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,348,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,255,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,179,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
-512,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-512,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-81,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-81,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — |
4,549,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
4,819,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,202,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,126,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — |
157,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
157,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
451,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
451,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,751,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — |
157,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
168,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
459,353,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
451,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
3,348,273,000
JPY
|
16,220,000
JPY
|
— |
3,051,731,000
JPY
|
157,860,000
JPY
|
942,093,000
JPY
|
4,707,373,000
JPY
|
1,041,818,000
JPY
|
4,819,834,000
JPY
|
168,611,000
JPY
|
10,000,000
JPY
|
1,041,818,000
JPY
|
157,860,000
JPY
|
942,093,000
JPY
|
— |
-512,351,000
JPY
|
-512,351,000
JPY
|
10,751,000
JPY
|
4,988,446,000
JPY
|
942,093,000
JPY
|
157,860,000
JPY
|
JPY
|
3,077,952,000
JPY
|
4,549,513,000
JPY
|
— | — |
-81,113,000
JPY
|
8,059,000
JPY
|
451,294,000
JPY
|
5,661,525,000
JPY
|
— |
16,220,000
JPY
|
44,218,000
JPY
|
451,294,000
JPY
|
451,294,000
JPY
|
1,041,818,000
JPY
|
5,202,171,000
JPY
|
459,353,000
JPY
|
1,041,818,000
JPY
|
986,311,000
JPY
|
5,577,387,000
JPY
|
3,255,154,000
JPY
|
3,152,856,000
JPY
|
5,126,093,000
JPY
|
942,093,000
JPY
|
10,000,000
JPY
|
986,311,000
JPY
|
-81,113,000
JPY
|
3,179,077,000
JPY
|
— |
5,409,299,000
JPY
|
3,236,046,000
JPY
|
5,167,128,000
JPY
|
5,411,530,000
JPY
|
-82,027,000
JPY
|
238,925,000
JPY
|
238,925,000
JPY
|
3,209,825,000
JPY
|
942,093,000
JPY
|
976,768,000
JPY
|
976,768,000
JPY
|
5,172,605,000
JPY
|
3,230,569,000
JPY
|
16,220,000
JPY
|
10,000,000
JPY
|
-82,027,000
JPY
|
1,041,818,000
JPY
|
238,925,000
JPY
|
1,041,818,000
JPY
|
242,171,000
JPY
|
34,674,000
JPY
|
3,245,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
6,698,303,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,988,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,635,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,386,164,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |