Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
24,771,395,000 JPY
15,748,783,000 JPY
22,456,503,000 JPY
15,376,118,000 JPY
Cash and deposits
9,543,924,000 JPY
5,705,462,000 JPY
8,440,315,000 JPY
5,890,938,000 JPY
Notes receivable - trade
994,266,000 JPY
577,408,000 JPY
Accounts receivable - trade
5,625,732,000 JPY
5,256,072,000 JPY
Advance payments to suppliers
372,719,000 JPY
16,497,000 JPY
Prepaid expenses
128,184,000 JPY
139,252,000 JPY
Other
1,162,627,000 JPY
412,378,000 JPY
612,828,000 JPY
416,225,000 JPY
Allowance for doubtful accounts
-3,489,000 JPY
-1,000,000 JPY
-11,787,000 JPY
-10,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
4,672,349,000 JPY
3,852,427,000 JPY
Accumulated depreciation
-2,056,305,000 JPY
-1,901,781,000 JPY
Buildings, net
2,616,044,000 JPY
1,950,646,000 JPY
Land
5,319,048,000 JPY
4,323,661,000 JPY
4,853,858,000 JPY
3,858,471,000 JPY
Property, plant and equipment
11,713,793,000 JPY
7,651,732,000 JPY
10,836,512,000 JPY
6,969,279,000 JPY
Construction in progress
39,779,000 JPY
588,532,000 JPY
Other, net
876,342,000 JPY
1,290,153,000 JPY
Structures
152,912,000 JPY
141,113,000 JPY
Accumulated depreciation
-121,541,000 JPY
-117,135,000 JPY
Structures, net
31,371,000 JPY
23,977,000 JPY
Machinery and equipment
2,361,278,000 JPY
2,367,690,000 JPY
Accumulated depreciation
-2,215,653,000 JPY
-2,168,758,000 JPY
Machinery and equipment, net
145,625,000 JPY
198,932,000 JPY
Other
3,187,890,000 JPY
3,387,917,000 JPY
Accumulated depreciation
-2,311,547,000 JPY
-2,097,763,000 JPY
Own-used assets
Tools, furniture and fixtures
2,088,166,000 JPY
1,878,051,000 JPY
Accumulated depreciation
-1,766,073,000 JPY
-1,684,138,000 JPY
Tools, furniture and fixtures, net
322,092,000 JPY
193,913,000 JPY
Vehicles
707,875,000 JPY
687,727,000 JPY
Accumulated depreciation
-534,716,000 JPY
-532,920,000 JPY
Vehicles, net
173,158,000 JPY
154,807,000 JPY
Intangible assets
637,075,000 JPY
139,066,000 JPY
693,407,000 JPY
162,047,000 JPY
Software
107,260,000 JPY
130,827,000 JPY
Other
31,806,000 JPY
31,219,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,995,939,000 JPY
1,916,311,000 JPY
Investment securities
3,552,057,000 JPY
3,252,542,000 JPY
3,459,490,000 JPY
3,022,250,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Investments and other assets
8,394,329,000 JPY
12,003,676,000 JPY
7,633,576,000 JPY
11,386,247,000 JPY
Long-term loans receivable
701,000 JPY
1,667,000 JPY
Long-term prepaid expenses
10,282,000 JPY
3,814,000 JPY
Long-term loans receivable from subsidiaries and associates
3,340,719,000 JPY
3,890,361,000 JPY
Deferred tax assets
85,912,000 JPY
105,269,000 JPY
Other
1,588,515,000 JPY
1,516,506,000 JPY
1,678,896,000 JPY
1,458,215,000 JPY
Allowance for doubtful accounts
-59,577,000 JPY
-57,069,000 JPY
-71,109,000 JPY
-94,733,000 JPY
Investments in capital of subsidiaries and associates
229,173,000 JPY
229,173,000 JPY
Distressed receivables
11,541,000 JPY
22,405,000 JPY
Investment property, net
3,037,414,000 JPY
1,703,238,000 JPY
2,271,022,000 JPY
936,682,000 JPY
Investment property
3,235,780,000 JPY
1,901,236,000 JPY
2,463,430,000 JPY
1,128,886,000 JPY
Accumulated depreciation
-198,365,000 JPY
-197,997,000 JPY
-192,408,000 JPY
-192,204,000 JPY
Non-current assets
20,745,199,000 JPY
19,794,475,000 JPY
19,163,496,000 JPY
18,517,574,000 JPY
Other assets
Current assets
Merchandise and finished goods
4,475,799,000 JPY
2,492,821,000 JPY
4,927,123,000 JPY
3,068,901,000 JPY
Work in process
184,318,000 JPY
174,135,000 JPY
Raw materials and supplies
1,693,469,000 JPY
18,217,000 JPY
1,504,930,000 JPY
20,820,000 JPY
Other assets
Assets
45,516,594,000 JPY
35,543,258,000 JPY
41,619,999,000 JPY
33,893,693,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Non-current liabilities
6,133,373,000 JPY
5,704,960,000 JPY
5,435,397,000 JPY
5,013,290,000 JPY
Long-term borrowings
2,939,444,000 JPY
3,299,746,000 JPY
2,379,640,000 JPY
2,671,750,000 JPY
Deferred tax liabilities
720,657,000 JPY
214,553,000 JPY
588,003,000 JPY
156,701,000 JPY
Other
463,701,000 JPY
385,871,000 JPY
448,169,000 JPY
380,080,000 JPY
Asset retirement obligations
7,921,000 JPY
7,890,000 JPY
Current liabilities
14,966,839,000 JPY
11,282,963,000 JPY
14,290,327,000 JPY
11,667,685,000 JPY
Notes payable - trade
903,600,000 JPY
991,011,000 JPY
Short-term borrowings
30,004,000 JPY
30,000,000 JPY
Accounts payable - trade
6,020,214,000 JPY
6,269,743,000 JPY
Accounts payable - other
266,960,000 JPY
454,644,000 JPY
Accrued expenses
712,930,000 JPY
713,515,000 JPY
Income taxes payable
704,487,000 JPY
501,679,000 JPY
503,469,000 JPY
384,356,000 JPY
Advances received
671,414,000 JPY
817,383,000 JPY
Deposits received
68,210,000 JPY
57,967,000 JPY
Unearned revenue
1,890,000 JPY
1,835,000 JPY
Other
2,676,950,000 JPY
275,298,000 JPY
2,623,490,000 JPY
71,803,000 JPY
Current liabilities
Current portion of long-term borrowings
1,058,480,000 JPY
1,035,488,000 JPY
1,025,677,000 JPY
999,600,000 JPY
Deposits received
Provision for bonuses
657,473,000 JPY
470,000,000 JPY
625,912,000 JPY
451,200,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
74,021,000 JPY
55,446,000 JPY
60,148,000 JPY
49,495,000 JPY
Liabilities
21,100,212,000 JPY
16,987,924,000 JPY
19,725,725,000 JPY
16,680,975,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
796,867,000 JPY
796,867,000 JPY
796,867,000 JPY
796,867,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
20,519,382,000 JPY
15,655,010,000 JPY
18,583,375,000 JPY
14,452,115,000 JPY
Share capital
1,471,150,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
Capital surplus
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
Legal capital surplus
1,148,365,000 JPY
1,148,365,000 JPY
Retained earnings
18,341,859,000 JPY
13,477,487,000 JPY
16,405,852,000 JPY
12,274,592,000 JPY
Legal retained earnings
148,500,000 JPY
148,500,000 JPY
Other retained earnings
Retained earnings brought forward
9,930,920,000 JPY
8,728,025,000 JPY
Treasury shares
-441,992,000 JPY
-441,992,000 JPY
-441,992,000 JPY
-441,992,000 JPY
Valuation and translation adjustments
3,812,428,000 JPY
2,900,323,000 JPY
3,310,898,000 JPY
2,760,602,000 JPY
Valuation difference on available-for-sale securities
1,282,985,000 JPY
1,201,405,000 JPY
1,068,764,000 JPY
1,061,684,000 JPY
Revaluation reserve for land
1,698,917,000 JPY
1,698,917,000 JPY
1,698,917,000 JPY
1,698,917,000 JPY
Net assets
1,201,405,000 JPY
84,570,000 JPY
-441,992,000 JPY
-441,992,000 JPY
1,148,365,000 JPY
1,698,917,000 JPY
1,698,917,000 JPY
1,148,365,000 JPY
1,471,150,000 JPY
1,282,985,000 JPY
1,148,365,000 JPY
104,061,000 JPY
830,525,000 JPY
24,416,381,000 JPY
24,005,000 JPY
13,477,487,000 JPY
15,655,010,000 JPY
18,341,859,000 JPY
148,500,000 JPY
9,930,920,000 JPY
2,900,323,000 JPY
18,555,334,000 JPY
1,471,150,000 JPY
20,519,382,000 JPY
3,812,428,000 JPY
3,270,000,000 JPY
JPY
1,061,684,000 JPY
2,760,602,000 JPY
1,698,917,000 JPY
148,500,000 JPY
1,698,917,000 JPY
1,471,150,000 JPY
16,405,852,000 JPY
8,728,025,000 JPY
14,452,115,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
104,061,000 JPY
-441,992,000 JPY
12,274,592,000 JPY
24,005,000 JPY
-441,992,000 JPY
543,216,000 JPY
21,894,274,000 JPY
1,471,150,000 JPY
1,068,764,000 JPY
18,583,375,000 JPY
3,310,898,000 JPY
1,148,365,000 JPY
17,212,717,000 JPY
3,270,000,000 JPY
799,680,000 JPY
408,960,000 JPY
2,513,595,000 JPY
-441,992,000 JPY
1,713,914,000 JPY
2,930,795,000 JPY
20,113,296,000 JPY
11,141,852,000 JPY
-441,992,000 JPY
1,713,914,000 JPY
148,500,000 JPY
JPY
24,005,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
7,699,346,000 JPY
JPY
17,182,501,000 JPY
15,832,970,000 JPY
807,919,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
13,319,375,000 JPY
15,004,978,000 JPY
3,270,000,000 JPY
Liabilities and net assets
45,516,594,000 JPY
35,543,258,000 JPY
41,619,999,000 JPY
33,893,693,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.