Statement Of Changes In Equity

PIXEL COMPANYZ INC. - Filing #7269339

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	103,424,000 JPY	—	103,424,000 JPY	-15,000 JPY	-15,000 JPY	—	—	5,568,539,000 JPY	—	—	—	5,568,539,000 JPY	—	4,972,439,000 JPY	—	—	5,177,150,000 JPY	—	—	—	-23,996,000 JPY	-369,303,000 JPY	—	-10,991,859,000 JPY	-450,894,000 JPY	-10,598,306,000 JPY	17,560,000 JPY	-11,159,619,000 JPY	—	—	—	—	-347,470,000 JPY	—	4,972,439,000 JPY	-448,731,000 JPY	-23,996,000 JPY	150,200,000 JPY	—	—	—	13,412,000 JPY	13,412,000 JPY	—	—	—	17,560,000 JPY	—	—	4,165,267,000 JPY	—	-8,105,927,000 JPY	—	-8,481,171,000 JPY	—	—	613,206,000 JPY	4,761,367,000 JPY	4,761,367,000 JPY	-15,000 JPY	-8,313,411,000 JPY	—	—	—	-15,000 JPY	-16,994,000 JPY	425,720,000 JPY	—	—	—	4,165,267,000 JPY	429,301,000 JPY	-16,994,000 JPY	—	4,369,977,000 JPY	—	626,619,000 JPY	—	—	150,200,000 JPY	JPY	-13,259,000 JPY	-15,000 JPY	-13,259,000 JPY	-193,462,000 JPY	-7,726,017,000 JPY	-15,000 JPY	17,560,000 JPY	3,466,889,000 JPY	3,466,889,000 JPY	-7,893,777,000 JPY	-180,202,000 JPY	-196,154,000 JPY	3,671,599,000 JPY	4,062,989,000 JPY	4,062,989,000 JPY	-196,154,000 JPY	-7,318,675,000 JPY	JPY	150,200,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	375,300,000 JPY	750,600,000 JPY	—	375,300,000 JPY	—	—	—	—	—	750,600,000 JPY	750,600,000 JPY	—	750,600,000 JPY	375,300,000 JPY	—	—	—	375,300,000 JPY	—	—	—	—	—	—	—	—	—	—	375,300,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,396,756,000 JPY	—	—	—	—	—	—	1,396,756,000 JPY	—	698,378,000 JPY	698,378,000 JPY	—	—	—	—	—	—	698,378,000 JPY	—	—	—	—	—	1,396,756,000 JPY	698,378,000 JPY	—	—	—	1,396,756,000 JPY	—	—	—	—	698,378,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	-2,678,446,000 JPY	—	—	—	—	—	—	—	-2,678,446,000 JPY	-2,492,378,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,678,446,000 JPY	-2,678,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-786,178,000 JPY	—	-587,394,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-587,394,000 JPY	—	—	—	—	—	—	-587,394,000 JPY	—	—	—	—	-587,394,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	90,011,000 JPY	—	—	—	—	—	—	—	-7,002,000 JPY	—	—	—	—	90,011,000 JPY	83,009,000 JPY	—	—	—	-7,002,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	90,011,000 JPY	—	13,412,000 JPY	—	—	13,412,000 JPY	-3,734,000 JPY	9,678,000 JPY	—	—	—	—	-3,734,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	13,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	90,011,000 JPY	—	—	—	807,172,000 JPY	-1,064,101,000 JPY	—	807,172,000 JPY	-7,002,000 JPY	JPY	—	JPY	—	-974,089,000 JPY	-795,023,000 JPY	—	-878,033,000 JPY	807,172,000 JPY	-7,002,000 JPY	—	—	807,172,000 JPY	—	—	—	—	—	JPY	-2,492,378,000 JPY	-2,678,446,000 JPY	-2,678,446,000 JPY	—	807,172,000 JPY	—	—	—	—	90,011,000 JPY	JPY	13,412,000 JPY	—	—	13,412,000 JPY	-3,734,000 JPY	619,182,000 JPY	—	-587,394,000 JPY	JPY	—	-3,734,000 JPY	—	609,504,000 JPY	—	698,378,000 JPY	698,378,000 JPY	—	—	—	—	—	-587,394,000 JPY	698,378,000 JPY	-787,251,000 JPY	—	—	—	JPY	809,361,000 JPY	698,378,000 JPY	—	—	—	822,774,000 JPY	—	JPY	—	JPY	698,378,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—