Semi-Annual Statement Of Cash Flows

V-cube, Inc. - Filing #7269277

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-973,218,000 JPY
-630,403,000 JPY
-4,083,777,000 JPY
-4,237,524,000 JPY
Depreciation
1,064,910,000 JPY
1,048,619,000 JPY
Impairment losses
598,518,000 JPY
3,779,758,000 JPY
Increase (decrease) in allowance for doubtful accounts
49,194,000 JPY
-4,052,000 JPY
Interest and dividend income
-5,318,000 JPY
-10,429,000 JPY
Interest expenses
63,143,000 JPY
47,787,000 JPY
Foreign exchange losses (gains)
-13,550,000 JPY
3,469,000 JPY
Increase (decrease) in provision for bonuses
11,822,000 JPY
7,963,000 JPY
Decrease (increase) in trade receivables
303,660,000 JPY
-35,037,000 JPY
Increase (decrease) in trade payables
-166,248,000 JPY
80,111,000 JPY
Other, net
-355,839,000 JPY
29,123,000 JPY
Subtotal
920,312,000 JPY
1,091,202,000 JPY
Interest and dividends received
3,413,000 JPY
10,329,000 JPY
Interest paid
-62,970,000 JPY
-45,740,000 JPY
Income taxes paid
-44,969,000 JPY
-64,833,000 JPY
Net cash provided by (used in) operating activities
815,786,000 JPY
990,958,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-144,786,000 JPY
-402,181,000 JPY
Purchase of investment securities
JPY
-150,018,000 JPY
Proceeds from sale of investment securities
135,198,000 JPY
48,937,000 JPY
Other, net
4,278,000 JPY
-4,552,000 JPY
Net cash provided by (used in) investing activities
-473,127,000 JPY
-1,916,914,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
3,879,000,000 JPY
Repayments of long-term borrowings
-754,500,000 JPY
-4,228,600,000 JPY
Proceeds from issuance of shares
434,236,000 JPY
JPY
Dividends paid
-230,000 JPY
-96,304,000 JPY
Net cash provided by (used in) financing activities
-759,595,000 JPY
562,404,000 JPY
Effect of exchange rate change on cash and cash equivalents
34,344,000 JPY
53,181,000 JPY
Net increase (decrease) in cash and cash equivalents
-382,592,000 JPY
-310,369,000 JPY
Cash and cash equivalents
1,006,735,000 JPY
1,389,327,000 JPY
1,699,697,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.