Semi-Annual Consolidated Balance Sheet
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual consolidated balance sheet | ||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||
Cash and deposits | — | — | — |
434,505,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,348,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
150,072,000
JPY
|
— | — | — | — | — | — | — | — | — |
147,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — |
714,345,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,649,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — |
898,000
JPY
|
— | — | — | — | — | — | — | — | — |
71,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||
Buildings and structures | — | — | — |
134,000
JPY
|
— | — | — | — | — | — | — | — | — |
134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — |
-134,000
JPY
|
— | — | — | — | — | — | — | — | — |
-134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings and structures, net | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||
Intangible assets | — | — | — |
102,880,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — |
2,011,478,000
JPY
|
— | — | — | — | — | — | — | — | — |
972,540,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||
Investment securities | — | — | — |
39,535,000
JPY
|
— | — | — | — | — | — | — | — | — |
96,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — |
53,494,000
JPY
|
— | — | — | — | — | — | — | — | — |
64,368,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
502,000
JPY
|
— | — | — | — | — | — | — | — | — |
502,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — |
-797,111,000
JPY
|
— | — | — | — | — | — | — | — | — |
-800,831,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
2,115,257,000
JPY
|
— | — | — | — | — | — | — | — | — |
972,612,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — |
2,829,602,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,622,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — |
950,000
JPY
|
— | — | — | — | — | — | — | — | — |
950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
28,694,000
JPY
|
— | — | — | — | — | — | — | — | — |
36,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
268,668,000
JPY
|
— | — | — | — | — | — | — | — | — |
212,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — |
325,007,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
1,328,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
326,335,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
595,003,000
JPY
|
— | — | — | — | — | — | — | — | — |
212,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — |
7,428,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||
Share capital | — | — | — |
62,556,000
JPY
|
— | — | — | — | — | — | — | — | — |
51,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | ||||||||||||||||||||||||||||||
Capital surplus | — | — | — |
1,849,539,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,929,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
346,562,000
JPY
|
— | — | — | — | — | — | — | — | — |
440,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — |
-26,474,000
JPY
|
— | — | — | — | — | — | — | — | — |
-26,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — |
2,232,182,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,394,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — |
2,416,000
JPY
|
— | — | — | — | — | — | — | — | — |
15,144,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
2,416,000
JPY
|
346,562,000
JPY
|
1,398,329,000
JPY
|
2,234,599,000
JPY
|
62,556,000
JPY
|
-26,474,000
JPY
|
1,849,539,000
JPY
|
451,209,000
JPY
|
346,562,000
JPY
|
2,232,182,000
JPY
|
15,144,000
JPY
|
542,061,000
JPY
|
51,456,000
JPY
|
2,409,603,000
JPY
|
440,172,000
JPY
|
2,394,459,000
JPY
|
1,387,229,000
JPY
|
1,929,291,000
JPY
|
-26,461,000
JPY
|
440,172,000
JPY
|
-12,287,000
JPY
|
-26,368,000
JPY
|
1,957,381,000
JPY
|
1,387,229,000
JPY
|
1,929,291,000
JPY
|
1,942,091,000
JPY
|
51,456,000
JPY
|
-12,287,000
JPY
|
542,061,000
JPY
|
15,290,000
JPY
|
Liabilities and net assets | — | — | — |
2,829,602,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,622,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |