Consolidated Statement Of Changes In Equity

Monstarlab Inc. - Filing #7269196

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	2,175,325,000 JPY	—	—	-18,505,948,000 JPY	—	—	694,745,000 JPY	—	—	695,364,000 JPY	-4,738,544,000 JPY	—	618,000 JPY	-38,175,000 JPY	10,896,713,000 JPY	—	-4,776,719,000 JPY	—	-152,870,000 JPY	—	3,706,027,000 JPY	—	-8,558,362,000 JPY	-5,055,000 JPY	—	-153,474,000 JPY	—	—	—	604,000 JPY	3,711,083,000 JPY	1,922,586,000 JPY	—	10,499,729,000 JPY	—	513,000 JPY	4,092,424,000 JPY	1,065,754,000 JPY	4,584,158,000 JPY	-491,733,000 JPY	9,708,785,000 JPY	12,137,000 JPY	12,651,000 JPY	-6,203,033,000 JPY
Comprehensive income
Profit (loss)	JPY	—	-9,947,586,000 JPY	JPY	—	JPY	-31,885,000 JPY	—	JPY	-9,947,586,000 JPY	—	—	JPY	—	—	—	-9,979,472,000 JPY	—	JPY	—	-2,319,919,000 JPY	—	JPY	—	—	JPY	—	JPY	-2,355,328,000 JPY	JPY	—	—	—	-2,355,328,000 JPY	—	35,408,000 JPY	—	—	—	—	—	—	—	—	—
Other comprehensive income	848,220,000 JPY	—	JPY	JPY	—	14,000 JPY	-1,199,000 JPY	—	JPY	848,234,000 JPY	—	—	848,234,000 JPY	—	—	—	847,035,000 JPY	—	-165,612,000 JPY	—	-165,458,000 JPY	—	JPY	—	—	-165,521,000 JPY	—	JPY	-165,521,000 JPY	90,000 JPY	—	—	—	JPY	—	63,000 JPY	—	—	—	—	—	—	—	—	—
Comprehensive income	848,220,000 JPY	—	-9,947,586,000 JPY	JPY	—	14,000 JPY	-33,085,000 JPY	—	JPY	-9,099,351,000 JPY	—	—	848,234,000 JPY	—	—	—	-9,132,436,000 JPY	—	-165,612,000 JPY	—	-2,485,377,000 JPY	—	JPY	—	—	-165,521,000 JPY	—	JPY	-2,520,850,000 JPY	90,000 JPY	—	—	—	-2,355,328,000 JPY	—	35,472,000 JPY	—	—	—	—	—	—	—	—	—
Transactions with owners
Issuance of new shares	JPY	—	JPY	250,352,000 JPY	—	JPY	JPY	—	252,739,000 JPY	503,091,000 JPY	—	—	JPY	—	—	—	503,091,000 JPY	—	JPY	—	1,704,063,000 JPY	—	856,831,000 JPY	—	—	JPY	—	847,231,000 JPY	1,704,063,000 JPY	JPY	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—
Share-based payment transactions	JPY	—	JPY	134,560,000 JPY	—	JPY	JPY	—	JPY	134,560,000 JPY	—	—	JPY	—	—	—	134,560,000 JPY	—	JPY	—	259,120,000 JPY	—	JPY	—	—	JPY	—	259,120,000 JPY	259,120,000 JPY	JPY	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—
Other	JPY	—	JPY	JPY	—	JPY	-34,000 JPY	—	JPY	JPY	—	—	JPY	—	—	—	-34,000 JPY	—	JPY	—	444,000 JPY	—	JPY	—	—	JPY	—	-446,735,000 JPY	-446,735,000 JPY	JPY	—	—	—	JPY	—	447,179,000 JPY	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	JPY	396,984,000 JPY	—	JPY	-34,000 JPY	—	252,739,000 JPY	649,723,000 JPY	—	—	JPY	—	—	—	649,689,000 JPY	—	JPY	—	2,098,981,000 JPY	—	856,831,000 JPY	—	—	JPY	—	790,944,000 JPY	1,647,775,000 JPY	JPY	—	—	—	JPY	—	451,205,000 JPY	—	—	—	—	—	—	—	—	—