Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
23,641,000,000 JPY
20,771,000,000 JPY
23,352,000,000 JPY
20,487,000,000 JPY
Property, plant and equipment
20,435,000,000 JPY
10,835,000,000 JPY
20,458,000,000 JPY
10,863,000,000 JPY
Buildings
Buildings, net
698,000,000 JPY
729,000,000 JPY
Land
17,074,000,000 JPY
10,061,000,000 JPY
17,074,000,000 JPY
10,060,000,000 JPY
Leased assets, net
112,000,000 JPY
122,000,000 JPY
Construction in progress
18,000,000 JPY
0 JPY
750,000,000 JPY
JPY
Other, net
98,000,000 JPY
92,000,000 JPY
Structures
Structures, net
46,000,000 JPY
50,000,000 JPY
Machinery and equipment
Machinery and equipment, net
6,000,000 JPY
6,000,000 JPY
Accumulated depreciation
-14,154,000,000 JPY
-13,753,000,000 JPY
Other
Intangible assets
139,000,000 JPY
9,000,000 JPY
144,000,000 JPY
12,000,000 JPY
Software
6,000,000 JPY
9,000,000 JPY
Goodwill
JPY
69,000,000 JPY
JPY
JPY
JPY
JPY
JPY
69,000,000 JPY
JPY
77,000,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
77,000,000 JPY
JPY
Trademark right
0 JPY
0 JPY
Other
69,000,000 JPY
1,000,000 JPY
66,000,000 JPY
2,000,000 JPY
Investments and other assets
3,066,000,000 JPY
9,927,000,000 JPY
2,749,000,000 JPY
9,611,000,000 JPY
Investment securities
2,367,000,000 JPY
2,408,000,000 JPY
1,974,000,000 JPY
2,015,000,000 JPY
Investments in capital
31,000,000 JPY
28,000,000 JPY
Shares of subsidiaries and associates
6,861,000,000 JPY
6,861,000,000 JPY
Long-term loans receivable
16,000,000 JPY
16,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Long-term loans receivable from subsidiaries and associates
400,000,000 JPY
478,000,000 JPY
Deferred tax assets
106,000,000 JPY
117,000,000 JPY
Allowance for doubtful accounts
-55,000,000 JPY
-1,000,000 JPY
-49,000,000 JPY
-1,000,000 JPY
Other
630,000,000 JPY
209,000,000 JPY
681,000,000 JPY
203,000,000 JPY
Other assets
Current assets
11,200,000,000 JPY
6,227,000,000 JPY
11,102,000,000 JPY
5,458,000,000 JPY
Cash and deposits
2,405,000,000 JPY
1,057,000,000 JPY
2,471,000,000 JPY
821,000,000 JPY
Notes receivable - trade
27,000,000 JPY
6,000,000 JPY
60,000,000 JPY
40,000,000 JPY
Accounts receivable - trade
2,635,000,000 JPY
849,000,000 JPY
2,523,000,000 JPY
683,000,000 JPY
Prepaid expenses
36,000,000 JPY
35,000,000 JPY
Other
320,000,000 JPY
24,000,000 JPY
301,000,000 JPY
48,000,000 JPY
Allowance for doubtful accounts
-18,000,000 JPY
-22,000,000 JPY
-20,000,000 JPY
-23,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
21,000,000 JPY
16,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Merchandise and finished goods
2,819,000,000 JPY
183,000,000 JPY
2,534,000,000 JPY
468,000,000 JPY
Work in process
685,000,000 JPY
828,000,000 JPY
Raw materials and supplies
2,020,000,000 JPY
359,000,000 JPY
2,297,000,000 JPY
484,000,000 JPY
Other assets
Assets
29,440,000,000 JPY
1,691,000,000 JPY
31,131,000,000 JPY
3,710,000,000 JPY
1,703,000,000 JPY
9,988,000,000 JPY
1,019,000,000 JPY
5,891,000,000 JPY
10,836,000,000 JPY
34,842,000,000 JPY
26,998,000,000 JPY
1,984,000,000 JPY
29,385,000,000 JPY
5,457,000,000 JPY
10,063,000,000 JPY
1,681,000,000 JPY
10,874,000,000 JPY
1,308,000,000 JPY
3,084,000,000 JPY
31,370,000,000 JPY
34,455,000,000 JPY
25,945,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
12,502,000,000 JPY
9,797,000,000 JPY
12,789,000,000 JPY
9,814,000,000 JPY
Long-term borrowings
6,774,000,000 JPY
6,729,000,000 JPY
6,825,000,000 JPY
6,751,000,000 JPY
Deferred tax liabilities
4,177,000,000 JPY
2,452,000,000 JPY
4,252,000,000 JPY
2,349,000,000 JPY
Lease liabilities
85,000,000 JPY
93,000,000 JPY
Asset retirement obligations
56,000,000 JPY
28,000,000 JPY
52,000,000 JPY
24,000,000 JPY
Provision for retirement benefits
190,000,000 JPY
289,000,000 JPY
Provisions
Current liabilities
8,912,000,000 JPY
6,913,000,000 JPY
9,126,000,000 JPY
6,400,000,000 JPY
Short-term borrowings
6,001,000,000 JPY
6,121,000,000 JPY
5,976,000,000 JPY
5,896,000,000 JPY
Accounts payable - trade
460,000,000 JPY
263,000,000 JPY
Accounts payable - other
34,000,000 JPY
36,000,000 JPY
Accrued expenses
138,000,000 JPY
21,000,000 JPY
151,000,000 JPY
23,000,000 JPY
Income taxes payable
104,000,000 JPY
53,000,000 JPY
203,000,000 JPY
14,000,000 JPY
Advances received
78,000,000 JPY
77,000,000 JPY
Deposits received
67,000,000 JPY
66,000,000 JPY
Other
1,086,000,000 JPY
65,000,000 JPY
942,000,000 JPY
21,000,000 JPY
Current liabilities
Lease liabilities
7,000,000 JPY
7,000,000 JPY
Contract liabilities
156,000,000 JPY
156,000,000 JPY
Deposits received
Liabilities
21,415,000,000 JPY
16,710,000,000 JPY
21,915,000,000 JPY
16,215,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,753,000,000 JPY
9,564,000,000 JPY
11,127,000,000 JPY
9,193,000,000 JPY
Share capital
3,940,000,000 JPY
3,940,000,000 JPY
3,940,000,000 JPY
3,940,000,000 JPY
Capital surplus
3,568,000,000 JPY
3,566,000,000 JPY
3,570,000,000 JPY
3,569,000,000 JPY
Other capital surplus
3,566,000,000 JPY
3,569,000,000 JPY
Retained earnings
4,328,000,000 JPY
2,141,000,000 JPY
3,636,000,000 JPY
1,703,000,000 JPY
Legal retained earnings
114,000,000 JPY
103,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,027,000,000 JPY
1,600,000,000 JPY
Treasury shares
-83,000,000 JPY
-83,000,000 JPY
-20,000,000 JPY
-20,000,000 JPY
Valuation and translation adjustments
1,665,000,000 JPY
723,000,000 JPY
1,403,000,000 JPY
536,000,000 JPY
Valuation difference on available-for-sale securities
714,000,000 JPY
714,000,000 JPY
540,000,000 JPY
540,000,000 JPY
Deferred gains or losses on hedges
9,000,000 JPY
9,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Net assets
714,000,000 JPY
8,000,000 JPY
9,000,000 JPY
9,000,000 JPY
-83,000,000 JPY
-83,000,000 JPY
3,566,000,000 JPY
3,940,000,000 JPY
714,000,000 JPY
3,568,000,000 JPY
941,000,000 JPY
13,427,000,000 JPY
3,566,000,000 JPY
2,141,000,000 JPY
9,564,000,000 JPY
4,328,000,000 JPY
114,000,000 JPY
2,027,000,000 JPY
723,000,000 JPY
10,288,000,000 JPY
3,940,000,000 JPY
11,753,000,000 JPY
1,665,000,000 JPY
9,000,000 JPY
540,000,000 JPY
536,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
103,000,000 JPY
3,940,000,000 JPY
3,636,000,000 JPY
1,600,000,000 JPY
9,193,000,000 JPY
3,569,000,000 JPY
-20,000,000 JPY
1,703,000,000 JPY
-20,000,000 JPY
866,000,000 JPY
12,540,000,000 JPY
3,569,000,000 JPY
3,940,000,000 JPY
540,000,000 JPY
11,127,000,000 JPY
1,403,000,000 JPY
3,570,000,000 JPY
9,729,000,000 JPY
356,000,000 JPY
769,000,000 JPY
315,000,000 JPY
-40,000,000 JPY
-40,000,000 JPY
-20,000,000 JPY
1,085,000,000 JPY
11,746,000,000 JPY
1,571,000,000 JPY
-20,000,000 JPY
93,000,000 JPY
3,940,000,000 JPY
3,940,000,000 JPY
1,477,000,000 JPY
3,569,000,000 JPY
8,000,000 JPY
10,652,000,000 JPY
9,376,000,000 JPY
356,000,000 JPY
3,570,000,000 JPY
3,569,000,000 JPY
9,061,000,000 JPY
3,161,000,000 JPY
Liabilities and net assets
34,842,000,000 JPY
26,998,000,000 JPY
34,455,000,000 JPY
25,945,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.