Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
49,078,000,000 JPY
43,563,000,000 JPY
38,513,000,000 JPY
34,183,000,000 JPY
Property, plant and equipment
42,863,000,000 JPY
29,491,000,000 JPY
33,243,000,000 JPY
21,982,000,000 JPY
Buildings
Buildings, net
7,406,000,000 JPY
6,975,000,000 JPY
Land
7,204,000,000 JPY
5,441,000,000 JPY
6,104,000,000 JPY
4,383,000,000 JPY
Leased assets, net
1,778,000,000 JPY
993,000,000 JPY
1,148,000,000 JPY
521,000,000 JPY
Construction in progress
6,897,000,000 JPY
5,079,000,000 JPY
3,104,000,000 JPY
1,115,000,000 JPY
Other, net
1,203,000,000 JPY
1,091,000,000 JPY
Structures
Structures, net
355,000,000 JPY
366,000,000 JPY
Machinery and equipment
Machinery and equipment, net
9,294,000,000 JPY
7,752,000,000 JPY
Other
6,125,000,000 JPY
5,711,000,000 JPY
Accumulated depreciation
-4,921,000,000 JPY
-4,619,000,000 JPY
Intangible assets
849,000,000 JPY
499,000,000 JPY
488,000,000 JPY
359,000,000 JPY
Patent right
0 JPY
0 JPY
Software
127,000,000 JPY
119,000,000 JPY
Other
7,000,000 JPY
7,000,000 JPY
Other assets
Investment securities
533,000,000 JPY
533,000,000 JPY
503,000,000 JPY
503,000,000 JPY
Long-term prepaid expenses
17,000,000 JPY
35,000,000 JPY
Deferred tax assets
1,334,000,000 JPY
JPY
1,491,000,000 JPY
136,000,000 JPY
Allowance for doubtful accounts
-191,000,000 JPY
-289,000,000 JPY
-171,000,000 JPY
JPY
Investments and other assets
5,365,000,000 JPY
13,571,000,000 JPY
4,781,000,000 JPY
11,842,000,000 JPY
Shares of subsidiaries and associates
3,555,000,000 JPY
3,555,000,000 JPY
Long-term loans receivable from subsidiaries and associates
6,337,000,000 JPY
4,171,000,000 JPY
Prepaid pension costs
622,000,000 JPY
532,000,000 JPY
Other
2,840,000,000 JPY
190,000,000 JPY
2,272,000,000 JPY
167,000,000 JPY
Current assets
Cash and deposits
16,000,000,000 JPY
6,840,000,000 JPY
15,132,000,000 JPY
6,553,000,000 JPY
Notes receivable - trade
3,848,000,000 JPY
1,011,000,000 JPY
5,225,000,000 JPY
1,510,000,000 JPY
Securities
2,499,000,000 JPY
2,499,000,000 JPY
2,999,000,000 JPY
2,999,000,000 JPY
Accounts receivable - trade
13,761,000,000 JPY
13,926,000,000 JPY
12,268,000,000 JPY
12,321,000,000 JPY
Prepaid expenses
158,000,000 JPY
146,000,000 JPY
Merchandise and finished goods
11,642,000,000 JPY
7,309,000,000 JPY
9,440,000,000 JPY
5,690,000,000 JPY
Work in process
9,597,000,000 JPY
8,302,000,000 JPY
8,145,000,000 JPY
6,595,000,000 JPY
Raw materials and supplies
5,577,000,000 JPY
2,670,000,000 JPY
4,220,000,000 JPY
2,253,000,000 JPY
Allowance for doubtful accounts
-131,000,000 JPY
-61,000,000 JPY
Other
1,316,000,000 JPY
1,591,000,000 JPY
726,000,000 JPY
2,415,000,000 JPY
Current assets
64,112,000,000 JPY
45,259,000,000 JPY
58,099,000,000 JPY
40,946,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,442,000,000 JPY
1,693,000,000 JPY
Accumulated depreciation
-663,000,000 JPY
-544,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
878,000,000 JPY
830,000,000 JPY
Vehicles
Vehicles, net
41,000,000 JPY
37,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
2,604,000,000 JPY
2,739,000,000 JPY
Other assets
Assets
133,181,000,000 JPY
-19,990,000,000 JPY
6,363,000,000 JPY
6,808,000,000 JPY
24,861,000,000 JPY
95,148,000,000 JPY
113,190,000,000 JPY
88,822,000,000 JPY
114,640,000,000 JPY
23,142,000,000 JPY
5,402,000,000 JPY
80,562,000,000 JPY
5,532,000,000 JPY
-18,027,000,000 JPY
96,612,000,000 JPY
75,130,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,625,000,000 JPY
1,010,000,000 JPY
976,000,000 JPY
509,000,000 JPY
Deferred tax liabilities
148,000,000 JPY
129,000,000 JPY
Other
679,000,000 JPY
97,000,000 JPY
394,000,000 JPY
35,000,000 JPY
Lease liabilities
345,000,000 JPY
233,000,000 JPY
Asset retirement obligations
605,000,000 JPY
566,000,000 JPY
278,000,000 JPY
240,000,000 JPY
Current liabilities
17,359,000,000 JPY
15,758,000,000 JPY
11,111,000,000 JPY
9,226,000,000 JPY
Notes payable - trade
33,000,000 JPY
33,000,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
Accounts payable - trade
1,593,000,000 JPY
1,718,000,000 JPY
Accounts payable - other
4,065,000,000 JPY
3,621,000,000 JPY
2,523,000,000 JPY
2,164,000,000 JPY
Accrued expenses
375,000,000 JPY
312,000,000 JPY
Income taxes payable
2,274,000,000 JPY
2,107,000,000 JPY
1,675,000,000 JPY
1,465,000,000 JPY
Accrued consumption taxes
JPY
22,000,000 JPY
Advances received
536,000,000 JPY
218,000,000 JPY
514,000,000 JPY
102,000,000 JPY
Deposits received
502,000,000 JPY
412,000,000 JPY
Other
6,740,000,000 JPY
3,259,000,000 JPY
2,557,000,000 JPY
380,000,000 JPY
Current liabilities
Lease liabilities
171,000,000 JPY
167,000,000 JPY
Deposits received
Provisions
Provision for bonuses
1,028,000,000 JPY
565,000,000 JPY
772,000,000 JPY
413,000,000 JPY
Provision for bonuses for directors (and other officers)
24,000,000 JPY
24,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Liabilities
18,985,000,000 JPY
16,768,000,000 JPY
12,088,000,000 JPY
9,735,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
86,859,000,000 JPY
71,810,000,000 JPY
79,206,000,000 JPY
65,172,000,000 JPY
Share capital
7,947,000,000 JPY
7,947,000,000 JPY
7,947,000,000 JPY
7,947,000,000 JPY
Capital surplus
9,609,000,000 JPY
9,789,000,000 JPY
9,609,000,000 JPY
9,789,000,000 JPY
Legal capital surplus
9,789,000,000 JPY
9,789,000,000 JPY
Retained earnings
69,364,000,000 JPY
54,135,000,000 JPY
61,710,000,000 JPY
47,496,000,000 JPY
Legal retained earnings
73,000,000 JPY
73,000,000 JPY
Other retained earnings
Retained earnings brought forward
29,633,000,000 JPY
23,162,000,000 JPY
Treasury shares
-61,000,000 JPY
-61,000,000 JPY
-61,000,000 JPY
-61,000,000 JPY
Valuation and translation adjustments
7,288,000,000 JPY
243,000,000 JPY
5,264,000,000 JPY
222,000,000 JPY
Valuation difference on available-for-sale securities
243,000,000 JPY
243,000,000 JPY
222,000,000 JPY
222,000,000 JPY
Net assets
428,000,000 JPY
243,000,000 JPY
32,000,000 JPY
57,000,000 JPY
-61,000,000 JPY
-61,000,000 JPY
9,789,000,000 JPY
9,789,000,000 JPY
7,947,000,000 JPY
243,000,000 JPY
9,609,000,000 JPY
7,012,000,000 JPY
94,205,000,000 JPY
54,135,000,000 JPY
71,810,000,000 JPY
69,364,000,000 JPY
73,000,000 JPY
29,633,000,000 JPY
243,000,000 JPY
72,054,000,000 JPY
7,947,000,000 JPY
86,859,000,000 JPY
7,288,000,000 JPY
24,000,000,000 JPY
53,000,000 JPY
-11,000,000 JPY
222,000,000 JPY
260,000,000 JPY
222,000,000 JPY
73,000,000 JPY
7,947,000,000 JPY
61,710,000,000 JPY
23,162,000,000 JPY
65,172,000,000 JPY
9,789,000,000 JPY
9,789,000,000 JPY
-61,000,000 JPY
47,496,000,000 JPY
-61,000,000 JPY
5,053,000,000 JPY
84,524,000,000 JPY
7,947,000,000 JPY
222,000,000 JPY
79,206,000,000 JPY
5,264,000,000 JPY
9,609,000,000 JPY
65,394,000,000 JPY
24,000,000,000 JPY
79,000,000 JPY
117,000,000 JPY
3,944,000,000 JPY
117,000,000 JPY
-60,000,000 JPY
3,978,000,000 JPY
77,200,000,000 JPY
42,011,000,000 JPY
-60,000,000 JPY
73,000,000 JPY
7,947,000,000 JPY
7,947,000,000 JPY
17,857,000,000 JPY
-83,000,000 JPY
53,000,000 JPY
73,168,000,000 JPY
59,804,000,000 JPY
117,000,000 JPY
9,609,000,000 JPY
9,789,000,000 JPY
9,789,000,000 JPY
59,687,000,000 JPY
55,672,000,000 JPY
24,000,000,000 JPY
Liabilities and net assets
113,190,000,000 JPY
88,822,000,000 JPY
96,612,000,000 JPY
75,130,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.