Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,593,565,000 JPY
1,862,030,000 JPY
2,760,383,000 JPY
Accounts receivable - trade
1,450,939,000 JPY
1,491,935,000 JPY
1,545,946,000 JPY
Contract assets
53,327,000 JPY
53,327,000 JPY
77,974,000 JPY
Prepaid expenses
176,271,000 JPY
174,333,000 JPY
Merchandise and finished goods
4,420,294,000 JPY
4,476,948,000 JPY
4,596,807,000 JPY
Raw materials
4,264,000 JPY
4,264,000 JPY
6,150,000 JPY
Work in process
406,959,000 JPY
406,959,000 JPY
454,133,000 JPY
Allowance for doubtful accounts
-559,000 JPY
-559,000 JPY
-590,000 JPY
Current assets
8,134,224,000 JPY
8,524,874,000 JPY
9,673,856,000 JPY
Other
20,476,000 JPY
221,282,000 JPY
43,048,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
450,004,000 JPY
488,437,000 JPY
Land
1,656,362,000 JPY
1,656,362,000 JPY
1,656,362,000 JPY
Property, plant and equipment
2,367,248,000 JPY
2,388,149,000 JPY
2,273,462,000 JPY
Leased assets, net
55,832,000 JPY
37,589,000 JPY
Other, net
262,661,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Machinery and equipment
Machinery and equipment, net
4,725,000 JPY
5,220,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
200,324,000 JPY
85,853,000 JPY
Intangible assets
Goodwill
431,030,000 JPY
JPY
431,030,000 JPY
431,030,000 JPY
Intangible assets
170,717,000 JPY
601,888,000 JPY
307,219,000 JPY
Other
6,911,000 JPY
Leased assets
163,947,000 JPY
163,947,000 JPY
300,448,000 JPY
Telephone subscription right
6,770,000 JPY
6,770,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,522,397,000 JPY
1,563,397,000 JPY
1,235,293,000 JPY
Shares of subsidiaries and associates
875,070,000 JPY
41,000,000 JPY
Investments and other assets
3,630,138,000 JPY
2,786,054,000 JPY
2,460,156,000 JPY
Long-term loans receivable from subsidiaries and associates
12,800,000 JPY
JPY
Long-term prepaid expenses
2,581,000 JPY
4,093,000 JPY
Deferred tax assets
53,373,000 JPY
608,000 JPY
JPY
Allowance for doubtful accounts
-2,563,000 JPY
-2,563,000 JPY
-2,679,000 JPY
Other
2,556,000 JPY
430,290,000 JPY
2,676,000 JPY
Long-term loans receivable from employees
7,324,000 JPY
9,596,000 JPY
Non-current assets
6,168,104,000 JPY
5,776,092,000 JPY
5,040,838,000 JPY
Other assets
Other assets
Assets
14,302,329,000 JPY
14,300,967,000 JPY
14,714,695,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,376,975,000 JPY
1,209,271,000 JPY
1,496,579,000 JPY
Long-term borrowings
570,000,000 JPY
587,280,000 JPY
610,000,000 JPY
Deferred tax liabilities
JPY
17,425,000 JPY
Other
37,285,000 JPY
37,285,000 JPY
47,671,000 JPY
Lease liabilities
58,960,000 JPY
58,960,000 JPY
125,364,000 JPY
Asset retirement obligations
209,137,000 JPY
209,137,000 JPY
141,724,000 JPY
Provision for retirement benefits
501,591,000 JPY
554,393,000 JPY
Provisions
Current liabilities
2,849,617,000 JPY
2,928,381,000 JPY
3,853,716,000 JPY
Notes payable - trade
77,739,000 JPY
106,918,000 JPY
Accounts payable - trade
496,375,000 JPY
541,326,000 JPY
Accounts payable - other
390,475,000 JPY
295,194,000 JPY
Accrued expenses
283,194,000 JPY
287,869,000 JPY
Income taxes payable
61,192,000 JPY
82,864,000 JPY
140,599,000 JPY
Deposits received
35,095,000 JPY
47,762,000 JPY
Unearned revenue
502,000 JPY
502,000 JPY
Other
63,000 JPY
746,952,000 JPY
11,182,000 JPY
Asset retirement obligations
2,065,000 JPY
2,271,000 JPY
Current liabilities
Current portion of long-term borrowings
40,000,000 JPY
43,840,000 JPY
40,000,000 JPY
Lease liabilities
101,154,000 JPY
101,154,000 JPY
157,873,000 JPY
Contract liabilities
163,542,000 JPY
163,542,000 JPY
220,040,000 JPY
Deposits received
Liabilities
4,226,593,000 JPY
4,137,653,000 JPY
5,350,295,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,457,497,000 JPY
9,416,733,000 JPY
9,009,603,000 JPY
Share capital
4,049,077,000 JPY
4,049,077,000 JPY
4,049,077,000 JPY
Capital surplus
3,732,777,000 JPY
3,732,777,000 JPY
3,732,777,000 JPY
Legal capital surplus
3,732,777,000 JPY
3,732,777,000 JPY
Retained earnings
2,221,726,000 JPY
2,180,962,000 JPY
1,794,782,000 JPY
Other retained earnings
Retained earnings brought forward
2,221,726,000 JPY
1,794,782,000 JPY
Treasury shares
-546,083,000 JPY
-546,083,000 JPY
-567,034,000 JPY
Valuation and translation adjustments
618,238,000 JPY
746,580,000 JPY
354,795,000 JPY
Valuation difference on available-for-sale securities
618,238,000 JPY
618,238,000 JPY
354,795,000 JPY
Net assets
2,180,962,000 JPY
JPY
128,341,000 JPY
2,221,726,000 JPY
618,238,000 JPY
3,732,777,000 JPY
10,075,736,000 JPY
4,049,077,000 JPY
9,416,733,000 JPY
746,580,000 JPY
JPY
4,049,077,000 JPY
618,238,000 JPY
3,732,777,000 JPY
-546,083,000 JPY
-546,083,000 JPY
10,163,313,000 JPY
3,732,777,000 JPY
618,238,000 JPY
JPY
2,221,726,000 JPY
9,457,497,000 JPY
-567,034,000 JPY
354,795,000 JPY
9,462,669,000 JPY
JPY
JPY
354,795,000 JPY
354,795,000 JPY
4,049,077,000 JPY
9,009,603,000 JPY
453,065,000 JPY
4,049,077,000 JPY
3,732,777,000 JPY
9,364,399,000 JPY
1,794,782,000 JPY
1,794,782,000 JPY
9,009,603,000 JPY
3,732,777,000 JPY
JPY
3,732,777,000 JPY
-567,034,000 JPY
1,794,782,000 JPY
98,269,000 JPY
1,074,950,000 JPY
-594,833,000 JPY
8,487,747,000 JPY
225,774,000 JPY
3,732,777,000 JPY
3,732,777,000 JPY
8,261,972,000 JPY
JPY
JPY
225,774,000 JPY
4,049,077,000 JPY
1,074,950,000 JPY
JPY
Liabilities and net assets
14,302,329,000 JPY
14,300,967,000 JPY
14,714,695,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.