Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
4,398,468,000 JPY
4,477,924,000 JPY
5,247,523,000 JPY
4,268,189,000 JPY
Cash and deposits
1,541,858,000 JPY
1,620,089,000 JPY
2,136,835,000 JPY
1,142,910,000 JPY
Notes receivable - trade
78,851,000 JPY
78,851,000 JPY
122,678,000 JPY
122,678,000 JPY
Accounts receivable - trade
732,595,000 JPY
732,595,000 JPY
766,463,000 JPY
766,463,000 JPY
Other
25,259,000 JPY
23,663,000 JPY
35,747,000 JPY
29,524,000 JPY
Allowance for doubtful accounts
-130,000 JPY
-130,000 JPY
-160,000 JPY
-160,000 JPY
Non-current assets
Property, plant and equipment
954,707,000 JPY
954,707,000 JPY
1,787,121,000 JPY
1,783,376,000 JPY
Land
410,351,000 JPY
410,351,000 JPY
951,450,000 JPY
951,450,000 JPY
Buildings
Buildings, net
226,731,000 JPY
525,128,000 JPY
Leased assets, net
950,000 JPY
950,000 JPY
1,663,000 JPY
1,663,000 JPY
Structures
Structures, net
6,315,000 JPY
12,735,000 JPY
Machinery and equipment
Machinery and equipment, net
271,333,000 JPY
255,528,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
3,564,000 JPY
3,564,000 JPY
Accumulated depreciation
-2,613,000 JPY
-1,900,000 JPY
Tools, furniture and fixtures
347,250,000 JPY
383,109,000 JPY
Accumulated depreciation
-315,994,000 JPY
-353,739,000 JPY
Tools, furniture and fixtures, net
31,256,000 JPY
31,256,000 JPY
29,369,000 JPY
29,205,000 JPY
Vehicles
Vehicles, net
7,767,000 JPY
7,664,000 JPY
Intangible assets
Intangible assets
75,504,000 JPY
75,504,000 JPY
95,935,000 JPY
95,935,000 JPY
Leased assets
48,218,000 JPY
48,218,000 JPY
66,869,000 JPY
66,869,000 JPY
Other
27,285,000 JPY
27,285,000 JPY
29,066,000 JPY
29,066,000 JPY
Other intangible assets
Investments and other assets
Investment securities
176,791,000 JPY
176,791,000 JPY
221,912,000 JPY
138,207,000 JPY
Shares of subsidiaries and associates
65,000,000 JPY
1,112,825,000 JPY
Investments and other assets
342,296,000 JPY
277,296,000 JPY
328,897,000 JPY
1,357,435,000 JPY
Deferred tax assets
JPY
JPY
2,252,000 JPY
2,252,000 JPY
Allowance for doubtful accounts
-5,004,000 JPY
-5,004,000 JPY
-8,914,000 JPY
-8,914,000 JPY
Other
46,430,000 JPY
105,510,000 JPY
113,647,000 JPY
50,075,000 JPY
Non-current assets
1,372,508,000 JPY
1,307,508,000 JPY
2,211,954,000 JPY
3,236,747,000 JPY
Other assets
Current assets
Merchandise and finished goods
947,739,000 JPY
950,559,000 JPY
942,746,000 JPY
963,560,000 JPY
Work in process
218,511,000 JPY
218,511,000 JPY
220,811,000 JPY
220,811,000 JPY
Raw materials and supplies
419,345,000 JPY
419,345,000 JPY
360,293,000 JPY
360,293,000 JPY
Other assets
Assets
5,770,976,000 JPY
5,785,432,000 JPY
7,459,478,000 JPY
7,504,936,000 JPY
Liabilities and net assets
Non-current liabilities
542,403,000 JPY
542,403,000 JPY
651,117,000 JPY
651,117,000 JPY
Bonds payable
58,000,000 JPY
58,000,000 JPY
72,000,000 JPY
72,000,000 JPY
Long-term borrowings
430,438,000 JPY
430,438,000 JPY
527,630,000 JPY
527,630,000 JPY
Other
53,965,000 JPY
53,965,000 JPY
51,487,000 JPY
51,487,000 JPY
Current liabilities
2,939,327,000 JPY
2,939,275,000 JPY
3,440,715,000 JPY
3,444,349,000 JPY
Notes payable - trade
28,043,000 JPY
24,143,000 JPY
Accounts payable - trade
399,318,000 JPY
333,876,000 JPY
Short-term borrowings
1,430,000,000 JPY
1,430,000,000 JPY
1,430,000,000 JPY
1,430,000,000 JPY
Accounts payable - other
164,181,000 JPY
133,608,000 JPY
Income taxes payable
15,195,000 JPY
15,420,000 JPY
15,195,000 JPY
15,195,000 JPY
Other
163,695,000 JPY
327,600,000 JPY
980,597,000 JPY
840,568,000 JPY
Liabilities
3,481,731,000 JPY
3,481,678,000 JPY
4,091,833,000 JPY
4,095,467,000 JPY
Shareholders' equity
2,219,986,000 JPY
2,214,617,000 JPY
2,898,666,000 JPY
3,443,437,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,711,234,000 JPY
2,711,234,000 JPY
3,028,896,000 JPY
3,028,896,000 JPY
Legal capital surplus
13,087,000 JPY
JPY
Other capital surplus
2,698,146,000 JPY
3,028,896,000 JPY
Retained earnings
654,574,000 JPY
649,205,000 JPY
218,307,000 JPY
763,077,000 JPY
Legal retained earnings
11,912,000 JPY
11,912,000 JPY
Other retained earnings
Retained earnings brought forward
642,662,000 JPY
751,165,000 JPY
Treasury shares
-1,245,822,000 JPY
-1,245,822,000 JPY
-448,536,000 JPY
-448,536,000 JPY
Valuation and translation adjustments
69,259,000 JPY
69,259,000 JPY
466,228,000 JPY
-36,717,000 JPY
Valuation difference on available-for-sale securities
72,922,000 JPY
72,922,000 JPY
44,588,000 JPY
44,588,000 JPY
Revaluation reserve for land
-3,663,000 JPY
-3,663,000 JPY
-81,306,000 JPY
-81,306,000 JPY
Share acquisition rights
JPY
JPY
2,749,000 JPY
2,749,000 JPY
Net assets
JPY
11,912,000 JPY
649,205,000 JPY
642,662,000 JPY
19,876,000 JPY
69,259,000 JPY
13,087,000 JPY
JPY
2,289,245,000 JPY
100,000,000 JPY
2,214,617,000 JPY
69,259,000 JPY
100,000,000 JPY
72,922,000 JPY
2,711,234,000 JPY
-1,245,822,000 JPY
-1,245,822,000 JPY
JPY
2,303,753,000 JPY
2,711,234,000 JPY
-3,663,000 JPY
72,922,000 JPY
2,698,146,000 JPY
654,574,000 JPY
2,219,986,000 JPY
-3,663,000 JPY
-81,306,000 JPY
-448,536,000 JPY
502,946,000 JPY
44,588,000 JPY
3,367,645,000 JPY
2,749,000 JPY
11,912,000 JPY
-81,306,000 JPY
3,028,896,000 JPY
100,000,000 JPY
44,588,000 JPY
-36,717,000 JPY
2,749,000 JPY
2,898,666,000 JPY
466,228,000 JPY
100,000,000 JPY
3,028,896,000 JPY
3,409,469,000 JPY
218,307,000 JPY
751,165,000 JPY
3,443,437,000 JPY
JPY
3,028,896,000 JPY
-448,536,000 JPY
763,077,000 JPY
JPY
3,459,768,000 JPY
3,046,840,000 JPY
980,386,000 JPY
2,749,000 JPY
-448,517,000 JPY
3,599,433,000 JPY
17,224,000 JPY
474,259,000 JPY
-81,306,000 JPY
-64,081,000 JPY
972,444,000 JPY
3,028,896,000 JPY
3,028,896,000 JPY
3,660,764,000 JPY
366,462,000 JPY
7,941,000 JPY
-448,517,000 JPY
100,000,000 JPY
17,224,000 JPY
-81,306,000 JPY
100,000,000 JPY
410,177,000 JPY
3,028,896,000 JPY
2,749,000 JPY
Liabilities and net assets
5,770,976,000 JPY
5,785,432,000 JPY
7,459,478,000 JPY
7,504,936,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
98,232,000 JPY
98,232,000 JPY
96,152,000 JPY
96,152,000 JPY
Provisions
Provision for bonuses
JPY
907,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.