Statement Of Members' Equity

Lion Corporation - Filing #7269026

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	50,000,000 JPY	—	8,904,000,000 JPY	—	493,000,000 JPY	830,000,000 JPY	2,365,000,000 JPY	—	—	—	—	-9,613,000,000 JPY	—	—	31,499,000,000 JPY	—	31,499,000,000 JPY	—	—	—	137,442,000,000 JPY	193,761,000,000 JPY	—	5,551,000,000 JPY	109,921,000,000 JPY	—	—	8,904,000,000 JPY	—	202,716,000,000 JPY	34,433,000,000 JPY	18,280,000,000 JPY	50,000,000 JPY	—	8,297,000,000 JPY	—	8,297,000,000 JPY	2,365,000,000 JPY	—	830,000,000 JPY	5,551,000,000 JPY	—	—	113,034,000,000 JPY	—	197,743,000,000 JPY	31,499,000,000 JPY	31,499,000,000 JPY	-8,800,000,000 JPY	—	140,609,000,000 JPY	—	—	—	548,000,000 JPY	—	—	—	34,433,000,000 JPY	—	206,091,000,000 JPY	—	18,280,000,000 JPY	—	6,938,000,000 JPY	6,938,000,000 JPY	830,000,000 JPY	2,365,000,000 JPY	140,554,000,000 JPY	-9,133,000,000 JPY	5,551,000,000 JPY	34,433,000,000 JPY	112,925,000,000 JPY	204,415,000,000 JPY	602,000,000 JPY	31,499,000,000 JPY	31,499,000,000 JPY	197,354,000,000 JPY	18,280,000,000 JPY	123,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	13,260,000,000 JPY	—	—	—	—	13,260,000,000 JPY	—	—	—	—	—	—	—	13,260,000,000 JPY	—	13,260,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	7,528,000,000 JPY	—	—	—	—	—	—	—	—	—	7,528,000,000 JPY	—	—	—	—	7,528,000,000 JPY	—	—	7,528,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	JPY	—	606,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	606,000,000 JPY	—	—	—	606,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-73,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,359,000,000 JPY	—	—	1,359,000,000 JPY	—	—	—	—	—	—	1,286,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	606,000,000 JPY	—	—	—	JPY	JPY	JPY	-55,000,000 JPY	—	JPY	-3,981,000,000 JPY	—	JPY	—	-813,000,000 JPY	-3,375,000,000 JPY	JPY	—	—	606,000,000 JPY	—	—	JPY	-3,167,000,000 JPY	—	-3,112,000,000 JPY	—	—	—	—	-73,000,000 JPY	—	JPY	—	—	JPY	—	—	109,000,000 JPY	333,000,000 JPY	—	JPY	—	—	—	—	1,359,000,000 JPY	—	55,000,000 JPY	1,359,000,000 JPY	JPY	—	JPY	389,000,000 JPY	JPY	—	1,675,000,000 JPY	—	JPY	—	-54,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—