Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
74,844,000,000 JPY
65,357,000,000 JPY
Notes receivable - trade
1,471,000,000 JPY
1,528,000,000 JPY
Accounts receivable - trade
34,658,000,000 JPY
36,111,000,000 JPY
Accrued revenue
1,268,000,000 JPY
1,082,000,000 JPY
Prepaid expenses
1,248,000,000 JPY
1,365,000,000 JPY
Merchandise and finished goods
20,520,000,000 JPY
24,774,000,000 JPY
Work in process
1,501,000,000 JPY
1,377,000,000 JPY
Raw materials and supplies
6,696,000,000 JPY
7,028,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-5,000,000 JPY
Current assets
147,772,000,000 JPY
141,171,000,000 JPY
Other
5,568,000,000 JPY
2,550,000,000 JPY
Non-current assets
172,122,000,000 JPY
177,958,000,000 JPY
Property, plant and equipment
84,393,000,000 JPY
91,664,000,000 JPY
Land
7,833,000,000 JPY
7,833,000,000 JPY
Leased assets, net
161,000,000 JPY
196,000,000 JPY
Construction in progress
11,686,000,000 JPY
6,725,000,000 JPY
Machinery and equipment
Machinery and equipment, net
28,946,000,000 JPY
38,233,000,000 JPY
Intangible assets
13,762,000,000 JPY
15,224,000,000 JPY
Software
12,838,000,000 JPY
13,916,000,000 JPY
Trademark right
23,000,000 JPY
233,000,000 JPY
Other
901,000,000 JPY
1,074,000,000 JPY
Other assets
Investment securities
18,894,000,000 JPY
17,826,000,000 JPY
Long-term loans receivable
1,440,000,000 JPY
4,235,000,000 JPY
Long-term prepaid expenses
78,000,000 JPY
197,000,000 JPY
Deferred tax assets
6,322,000,000 JPY
3,551,000,000 JPY
Allowance for doubtful accounts
-28,000,000 JPY
-29,000,000 JPY
Investments and other assets
73,966,000,000 JPY
71,069,000,000 JPY
Shares of subsidiaries and associates
33,366,000,000 JPY
31,811,000,000 JPY
Other
2,097,000,000 JPY
2,107,000,000 JPY
Prepaid pension costs
7,829,000,000 JPY
7,404,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
4,311,000,000 JPY
5,015,000,000 JPY
Vehicles
Vehicles, net
121,000,000 JPY
188,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
3,964,000,000 JPY
3,964,000,000 JPY
Other assets
Assets
319,894,000,000 JPY
319,129,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
10,451,000,000 JPY
10,659,000,000 JPY
Lease liabilities
106,000,000 JPY
132,000,000 JPY
Asset retirement obligations
1,976,000,000 JPY
1,948,000,000 JPY
Provision for retirement benefits
6,242,000,000 JPY
6,630,000,000 JPY
Provisions
Current liabilities
Notes payable - trade
7,922,000,000 JPY
15,938,000,000 JPY
Deposits received
23,868,000,000 JPY
12,457,000,000 JPY
Accounts payable - trade
30,153,000,000 JPY
33,318,000,000 JPY
Accounts payable - other
27,652,000,000 JPY
29,128,000,000 JPY
Lease liabilities
55,000,000 JPY
64,000,000 JPY
Accrued expenses
2,648,000,000 JPY
2,536,000,000 JPY
Income taxes payable
5,323,000,000 JPY
414,000,000 JPY
Contract liabilities
12,000,000 JPY
12,000,000 JPY
Deposits received
Other
352,000,000 JPY
641,000,000 JPY
Current liabilities
106,727,000,000 JPY
102,378,000,000 JPY
Provisions
Provision for bonuses
2,456,000,000 JPY
1,654,000,000 JPY
Provision for bonuses for directors (and other officers)
141,000,000 JPY
93,000,000 JPY
Liabilities
117,178,000,000 JPY
113,038,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
193,761,000,000 JPY
197,743,000,000 JPY
Share capital
34,433,000,000 JPY
34,433,000,000 JPY
Capital surplus
31,499,000,000 JPY
31,499,000,000 JPY
Legal capital surplus
31,499,000,000 JPY
31,499,000,000 JPY
Retained earnings
137,442,000,000 JPY
140,609,000,000 JPY
Legal retained earnings
5,551,000,000 JPY
5,551,000,000 JPY
Other retained earnings
Retained earnings brought forward
109,921,000,000 JPY
113,034,000,000 JPY
Treasury shares
-9,613,000,000 JPY
-8,800,000,000 JPY
Valuation and translation adjustments
8,904,000,000 JPY
8,297,000,000 JPY
Valuation difference on available-for-sale securities
8,904,000,000 JPY
8,297,000,000 JPY
Share acquisition rights
50,000,000 JPY
50,000,000 JPY
Net assets
50,000,000 JPY
5,551,000,000 JPY
109,921,000,000 JPY
493,000,000 JPY
8,904,000,000 JPY
830,000,000 JPY
2,365,000,000 JPY
31,499,000,000 JPY
202,716,000,000 JPY
34,433,000,000 JPY
18,280,000,000 JPY
-9,613,000,000 JPY
31,499,000,000 JPY
8,904,000,000 JPY
137,442,000,000 JPY
193,761,000,000 JPY
8,297,000,000 JPY
548,000,000 JPY
50,000,000 JPY
5,551,000,000 JPY
34,433,000,000 JPY
8,297,000,000 JPY
2,365,000,000 JPY
206,091,000,000 JPY
830,000,000 JPY
113,034,000,000 JPY
197,743,000,000 JPY
31,499,000,000 JPY
18,280,000,000 JPY
31,499,000,000 JPY
-8,800,000,000 JPY
140,609,000,000 JPY
140,554,000,000 JPY
-9,133,000,000 JPY
204,415,000,000 JPY
6,938,000,000 JPY
602,000,000 JPY
31,499,000,000 JPY
31,499,000,000 JPY
197,354,000,000 JPY
5,551,000,000 JPY
830,000,000 JPY
2,365,000,000 JPY
18,280,000,000 JPY
6,938,000,000 JPY
34,433,000,000 JPY
112,925,000,000 JPY
123,000,000 JPY
Liabilities and net assets
319,894,000,000 JPY
319,129,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.